| Revenue | DKK 368K | +370% |
| EBITDA | DKK -450K | +26% |
| Net profit | DKK -2,9M | -223% |
| Total assets | DKK 71,1M | -9% |
| Equity | DKK 38,8M | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.019 | 758 | 6.071 | 78 | 368 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 311 | -12 | -108 | -609 | -450 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 311 | -12 | -108 | -609 | -450 |
| Net financials | 1.236 | 5.328 | 2.082 | -652 | -2.804 |
| Profit before tax | 1.548 | 5.315 | 1.974 | -1.261 | -3.254 |
| Tax | -94 | -220 | -265 | -351 | -314 |
| Net profit | 1.641 | 5.535 | 2.239 | -910 | -2.940 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 75.096 | 84.047 | 78.550 | 78.025 | 71.129 |
| Equity | 30.659 | 40.388 | 42.627 | 41.717 | 38.777 |
| Long-term debt | 0 | 956 | 0 | 0 | 0 |
| Short-term debt | 40.459 | 38.717 | 32.057 | 32.485 | 28.842 |
| Total debt | 40.459 | 39.673 | 32.057 | 32.485 | 28.842 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OF Management | Management | 2000 |
| Former (1) | ||
PA Management | Management | 2000 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Former (3) | ||
| Board of Directors | 2000 – 2000 | |
| Chairman | 2000 – 2015 | |
| Chairman | 2000 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Frederik Pedersen | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Claus Høgholm Pedersen | Board of Directors | 0 companies |
| Anette Høgholm | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Michael Høgholm Pedersen | Board of Directors | 0 companies |