| Revenue | DKK -76K | +193% |
| EBITDA | DKK -76K | -193% |
| Net profit | DKK -60K | -134% |
| Total assets | DKK 246K | -41% |
| Equity | DKK 209K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 121 | -198 | 538 | 410 | 78 | -89 | -322 | -110 | -12 | 66 | -26 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 121 | -198 | 538 | 410 | 78 | -49 | -322 | -110 | -12 | 66 | -26 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 121 | -198 | 538 | 410 | 78 | -49 | -322 | -110 | -12 | 66 | -26 | -76 |
| Net financials | 0 | -3 | 0 | -0 | -3 | -1 | -2 | -2 | -2 | -1 | -1 | -5 | 0 |
| Profit before tax | -1 | 118 | -198 | 538 | 407 | 77 | -51 | -324 | -112 | -14 | 65 | -31 | -76 |
| Tax | 1 | 30 | 0 | 102 | 90 | 18 | 20 | -71 | -25 | -3 | 15 | -6 | -16 |
| Net profit | -2 | 89 | -198 | 436 | 317 | 59 | -71 | -254 | -87 | -11 | 49 | -26 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 402 | 376 | 919 | 1.266 | 950 | 621 | 355 | 327 | 307 | 335 | 416 | 246 |
| Equity | 165 | 253 | 55 | 491 | 809 | 768 | 597 | 343 | 256 | 246 | 295 | 269 | 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 137 | 149 | 320 | 428 | 457 | 182 | 24 | 12 | 71 | 61 | 40 | 146 | 36 |
| Total debt | 137 | 149 | 320 | 428 | 457 | 182 | 24 | 12 | 71 | 61 | 40 | 146 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
PA Management | Management | 2000 | — | — |
GV Management | Management | 2000 | — | — |
KT Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
DANENBORG ApS | Company | 5.0% | 5.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Lund | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Gert Verner Jørgensen | Management | 0 companies |
| Karsten Thoning Solaas | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Harold Bolton Finn | Board of Directors | 0 companies |
| Finn Buch Petersen | Board of Directors | 0 companies |
| Kristina Kildegaard Andersen | Board of Directors | 0 companies |
| Lars Bo Andersen | Chairman | 0 companies |
| Lars Elm-Fich | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Sofie Line Kildegaard Petersen | Board of Directors | 0 companies |
| Jack Karp | Board of Directors | 0 companies |
| Katja Elm-Fich | Board of Directors | 0 companies |