| Revenue | DKK 3,1M | +27% |
| EBITDA | DKK 4,2M | +197% |
| Net profit | DKK 2,3M | +2112% |
| Total assets | DKK 62,8M | -4% |
| Equity | DKK 22,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -53 | -68 | -42 | -27 | -476 | 3.034 | 2.089 | 2.238 | 2.182 | 2.155 | 2.028 | 2.211 | 2.452 | 3.121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -68 | -42 | -27 | -476 | 11.245 | 3.681 | 2.265 | 4.679 | 2.358 | 9.483 | 1.170 | 1.403 | 4.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -68 | -42 | -27 | -476 | 11.245 | 3.664 | 2.265 | 4.679 | 2.358 | 9.483 | 1.170 | 1.403 | 4.169 |
| Net financials | -47 | 21 | 140 | 77 | -676 | -341 | -666 | -703 | 10 | -438 | -431 | -1.116 | -1.595 | -1.262 |
| Profit before tax | -100 | -47 | 98 | 50 | -1.152 | 10.904 | 2.998 | 1.562 | 4.689 | 1.920 | 9.052 | 55 | -192 | 2.907 |
| Tax | -64 | -0 | -0 | -1 | -262 | 1.864 | 661 | 163 | 1.183 | 423 | 2.021 | 50 | -79 | 639 |
| Net profit | -36 | -47 | 98 | 51 | -890 | 9.040 | 2.337 | 1.399 | 3.506 | 1.497 | 7.031 | 5 | -113 | 2.267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 | 3.530 | 3.565 | 3.609 | 19.986 | 48.829 | 43.233 | 49.309 | 52.508 | 51.731 | 59.543 | 62.928 | 65.301 | 62.820 |
| Equity | -404 | 3.452 | 3.549 | 3.601 | 636 | 9.676 | 7.013 | 8.112 | 10.968 | 11.065 | 18.096 | 17.401 | 20.488 | 22.505 |
| Long-term debt | 403 | 0 | 0 | 0 | 0 | 32.760 | 32.855 | 37.901 | 37.079 | 36.209 | 35.391 | 39.646 | 39.155 | 33.773 |
| Short-term debt | 18 | 14 | 16 | 8 | 19.350 | 4.587 | 1.209 | 1.314 | 1.778 | 1.729 | 1.660 | 1.676 | 1.721 | 2.600 |
| Total debt | 421 | 14 | 16 | 8 | 19.350 | 37.347 | 34.064 | 39.215 | 38.857 | 37.938 | 37.051 | 41.322 | 40.876 | 36.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
HP HOLDING AF 2004 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christopher Pedersen | Chief Executive Officer | 0 companies |
| Henrik Pedersen | Chairman | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Steen Erik Mønsted | Board of Directors | 0 companies |
| Morten Henrik Pedersen | Chairman | 0 companies |
| Palle Skov Jensen | Board of Directors | 0 companies |