| Revenue | DKK -104K | -52% |
| EBITDA | DKK -104K | +52% |
| Net profit | DKK -114K | +47% |
| Total assets | DKK 17K | +4% |
| Equity | DKK -1,2M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -67 | -133 | -37 | -18 | -19 | -26 | -33 | -57 | -32 | -85 | -217 | -104 |
| Staff expenses | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -81 | -133 | -37 | -18 | -19 | -26 | -33 | -57 | -32 | -85 | -217 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -81 | -133 | -37 | -18 | -19 | -26 | -33 | -57 | -32 | -85 | -217 | -104 |
| Net financials | 0 | -43 | -118 | -200 | -60 | -7 | 54 | 26 | 0 | -0 | 27 | 0 | -10 |
| Profit before tax | 0 | -125 | -251 | -237 | -78 | -26 | 28 | -7 | -57 | -32 | -57 | -217 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -125 | -251 | -237 | -78 | -26 | 28 | -7 | -57 | -32 | -57 | -217 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 45 | 46 | 12 | 28 | 15 | 30 | 28 | 17 | 0 | 18 | 16 | 17 |
| Equity | 0 | -125 | -375 | -613 | -691 | -717 | -688 | -695 | -752 | -784 | -841 | -1.059 | -1.173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 169 | 421 | 625 | 719 | 732 | 719 | 724 | 769 | 784 | 860 | 1.075 | 1.190 |
| Total debt | 0 | 169 | 421 | 625 | 719 | 732 | 719 | 724 | 769 | 784 | 860 | 1.075 | 1.190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2000 | — | — |
NC Management | Management | 2017 | — | — |
Tv Founder | Founder | 2000 | — | — |
MG Management | Management | 2023 | — | — |
PM Management | Management | 2016 | — | — |
MJ Management | Management | 2016 | — | — |
KK Management | Management | 2020 | — | — |
AR Management | Management | 2025 | — | — |
KV Founder | Founder | 2000 | — | — |
CN Management | Management | 2000 | — | — |
GR Founder | Founder | 2000 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ID Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sander Larsen | Founder | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Tom van der Zee | Founder | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Matzen Drachmann | Management | 0 companies |
| Michael Jensen | Management | 0 companies |
| Kimmie Kubis Tronborg | Management | 0 companies |
| Arthur Robin Donig | Management | 0 companies |
| Kim Vallø Winther Jensen | Founder | 0 companies |
| Carsten Neumann | Management | 0 companies |
| Gert Rønby Pedersen | Founder | 0 companies |
| Søren Toft-Nielsen | Chief Executive Officer | 0 companies |
| Ib Dybdahl Christoffersen | Chief Executive Officer | 0 companies |
| Jacob Smed | Chairman | 0 companies |
| Erik Damgaard Nielsen | Chairman | 0 companies |
| Jesper Ola Reidar Gustafsson | Board of Directors | 0 companies |