| Revenue | DKK -35K | -102% |
| EBITDA | DKK -35K | -102% |
| Net profit | DKK -64K | -105% |
| Total assets | DKK 2M | -20% |
| Equity | DKK 1,9M | -3% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 692 | 1.369 | 1.033 | 1.680 | -35 |
| Staff expenses | -577 | -616 | -221 | -0 | -0 |
| EBITDA | 115 | 754 | 812 | 1.680 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | 754 | 812 | 1.680 | -35 |
| Net financials | -23 | -2 | -6 | -37 | -29 |
| Profit before tax | 92 | 751 | 806 | 1.643 | -64 |
| Tax | 20 | 165 | 179 | 364 | -0 |
| Net profit | 71 | 586 | 627 | 1.279 | -64 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 1.309 | 1.918 | 1.529 | 2.437 | 1.955 |
| Equity | 1.094 | 1.680 | 1.307 | 1.986 | 1.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 238 | 222 | 451 | 33 |
| Total debt | 215 | 238 | 222 | 451 | 33 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
OP Management | Management | 2013 – 2022 |
JF Unofficial title | Unofficial title | 2022 – 2023 |
VG Founder | Founder | 2013 – 2023 |
ES Founder | Founder | 2013 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2013 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 25–33.32% | 25–33.32% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Pape Jepsen | Management | 0 companies |
| Jørn Frøhlich | Unofficial title | 0 companies |
| Vitavia Garden Product LTD | Founder | 0 companies |
| EPH Schmidt GmbH | Founder | 0 companies |
| Oliver Schmidt | Board of Directors | 0 companies |
| Anthony Galley Hutchinson | Board of Directors | 0 companies |
| Thomas Dr. Schmidt | Board of Directors | 0 companies |
| Jørgen Lindegaard Hjorth | Board of Directors | 0 companies |