| Revenue | DKK 6,1M | -11% |
| EBITDA | DKK 217K | -79% |
| Net profit | DKK 59K | -92% |
| Total assets | DKK 3,9M | -22% |
| Equity | DKK 2,5M | -21% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 889 | 1.554 | 2.621 | 2.699 | 3.564 | 4.592 | 4.524 | 6.539 | 6.905 | 6.148 |
| Staff expenses | -417 | -791 | -1.219 | -2.077 | -2.108 | -2.959 | -3.700 | -4.433 | -5.856 | -5.870 | -5.931 |
| EBITDA | 199 | 99 | 335 | 544 | 570 | 605 | 883 | 75 | 683 | 1.035 | 217 |
| Depreciation & amort. | -4 | -19 | -23 | -30 | -22 | -22 | -76 | -58 | -65 | -134 | -144 |
| EBIT | 195 | 80 | 311 | 513 | 547 | 584 | 806 | 17 | 618 | 900 | 74 |
| Net financials | -2 | -1 | 16 | -4 | 6 | 3 | -1 | -5 | 31 | 8 | 5 |
| Profit before tax | 192 | 79 | 327 | 509 | 553 | 586 | 805 | 12 | 649 | 908 | 79 |
| Tax | 51 | 21 | 76 | 115 | 125 | 132 | 178 | 7 | 151 | 203 | 20 |
| Net profit | 142 | 58 | 251 | 394 | 429 | 454 | 627 | 6 | 498 | 705 | 59 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 636 | 1.085 | 1.899 | 2.180 | 2.890 | 4.733 | 4.069 | 4.971 | 4.913 | 3.853 |
| Equity | 222 | 280 | 532 | 926 | 1.354 | 1.809 | 2.436 | 1.942 | 2.440 | 3.144 | 2.499 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 330 | 351 | 550 | 971 | 753 | 995 | 2.130 | 2.029 | 2.456 | 1.689 | 1.273 |
| Total debt | 330 | 351 | 550 | 971 | 753 | 995 | 2.130 | 2.029 | 2.456 | 1.689 | 1.273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JACEK HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Chris Jacek Rasmussen | Management | 0 companies |