| Revenue | DKK 6,9M | -17% |
| EBITDA | DKK 1,7M | -3% |
| Net profit | DKK 1,3M | +1% |
| Total assets | DKK 7,8M | -20% |
| Equity | DKK 3,3M | +0% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.177 | 1.937 | 865 | 2.569 | 4.006 | 7.878 | 8.852 | 5.996 | 8.035 | 6.807 | 8.382 | 6.938 |
| Staff expenses | -353 | -1.123 | -747 | -1.014 | -1.246 | -2.333 | -3.132 | -738 | -3.141 | -5.910 | -6.621 | -5.226 |
| EBITDA | 824 | 814 | 118 | 1.555 | 2.761 | 5.545 | 5.719 | 5.258 | 4.894 | 897 | 1.762 | 1.713 |
| Depreciation & amort. | -5 | -11 | -79 | -140 | -259 | -409 | -994 | -1.563 | -2.063 | -140 | -74 | -74 |
| EBIT | 818 | 803 | 38 | 1.415 | 2.502 | 5.136 | 4.726 | 3.695 | 2.831 | 756 | 1.687 | 1.638 |
| Net financials | -11 | -8 | -3 | -2 | -31 | 127 | -28 | -51 | -48 | -10 | 16 | 75 |
| Profit before tax | 808 | 795 | 35 | 1.413 | 2.471 | 5.263 | 4.698 | 3.644 | 2.783 | 746 | 1.704 | 1.713 |
| Tax | 206 | 196 | 9 | 313 | 548 | 1.162 | 1.035 | 804 | 617 | 156 | 380 | 382 |
| Net profit | 602 | 599 | 26 | 1.100 | 1.923 | 4.101 | 3.663 | 2.840 | 2.166 | 590 | 1.323 | 1.332 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 1.625 | 1.269 | 3.850 | 8.692 | 14.129 | 15.951 | 17.376 | 18.850 | 4.249 | 9.751 | 7.829 |
| Equity | 532 | 1.131 | 957 | 2.057 | 3.430 | 6.572 | 7.985 | 10.825 | 12.891 | 2.246 | 3.323 | 3.332 |
| Long-term debt | 0 | 7 | 111 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 486 | 296 | 1.574 | 4.900 | 6.940 | 6.315 | 4.089 | 2.881 | 2.002 | 6.427 | 4.498 |
| Total debt | 541 | 486 | 296 | 1.574 | 4.900 | 6.940 | 6.315 | 4.089 | 2.881 | 2.002 | 6.427 | 4.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2025 | — | — |
HB Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. BALSLEV HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
Hersted Engineering ApS | Company | 10.0% | 10.0% | 2024 |
Holmbjerg Architectures ApS | Company | 10.0% | 10.0% | 2024 |
A. D. Jepsen Holding ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Holmbjerg Kristiansen | Management | 0 companies |
| Harald Bjørndal Hersted | Management | 0 companies |
| Hanne Breddam | Board of Directors | 0 companies |
| Marco Giovanni Malpiedi | Board of Directors | 0 companies |
| Anders Hermansen | Board of Directors | 0 companies |
| Allan Dam Jepsen | Board of Directors | 0 companies |
| Susanne Balslev | Chairman | 0 companies |
| Gunnar Friborg | Chairman | 0 companies |
| Henrik Balslev | Chairman | 0 companies |
| Frederik Kühl Hejgaard | Board of Directors | 0 companies |
| Martin Løwert Balslev | Board of Directors | 0 companies |
| John Søndergård Madsen | Board of Directors | 0 companies |