| Revenue | DKK -192K | +5% |
| EBITDA | DKK -342K | -3% |
| Net profit | DKK 1,9M | +315% |
| Total assets | DKK 23,1M | +5% |
| Equity | DKK 17M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -113 | -27 | -44 | -50 | -45 | -35 | -60 | -132 | -255 | -183 | -182 | -192 |
| Staff expenses | -0 | -0 | -150 | -105 | -15 | -150 | -150 | -150 | -150 | -150 | -150 | -150 | -150 |
| EBITDA | -134 | -113 | -177 | -149 | -65 | -195 | -185 | -210 | -282 | -405 | -333 | -332 | -342 |
| Depreciation & amort. | -88 | -44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -157 | -177 | -149 | -65 | -195 | -185 | -210 | -282 | -405 | -333 | -332 | -342 |
| Net financials | 556 | 826 | 19 | 151 | 811 | 906 | -1.853 | 710 | 4.783 | 3.316 | -3.625 | 1.109 | 2.773 |
| Profit before tax | 335 | 669 | -158 | 2 | 746 | 711 | -2.037 | 501 | 4.501 | 2.911 | -3.958 | 777 | 2.431 |
| Tax | 80 | 121 | -32 | 11 | 124 | 113 | -312 | 164 | 990 | 654 | -1.022 | 317 | 530 |
| Net profit | 255 | 548 | -125 | -9 | 623 | 598 | -1.725 | 337 | 3.511 | 2.257 | -2.936 | 455 | 1.892 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.383 | 20.088 | 19.754 | 19.147 | 20.350 | 20.592 | 18.766 | 18.622 | 22.398 | 25.810 | 22.586 | 22.052 | 23.134 |
| Equity | 20.197 | 19.945 | 19.721 | 19.112 | 20.133 | 20.531 | 18.700 | 18.037 | 21.437 | 22.694 | 19.643 | 16.098 | 16.990 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 128 | 33 | 35 | 217 | 61 | 66 | 586 | 961 | 3.116 | 2.943 | 5.953 | 6.144 |
| Total debt | 181 | 128 | 33 | 35 | 217 | 61 | 66 | 586 | 961 | 3.116 | 2.943 | 5.953 | 6.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |