| Revenue | DKK -381K | +9% |
| EBITDA | DKK -1,6M | -2% |
| Net profit | DKK 13,9M | +58% |
| Total assets | DKK 95,1M | +22% |
| Equity | DKK 86,2M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -6 | -31 | -45 | -61 | -80 | -49 | -62 | -174 | -305 | -279 | -349 | -381 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -241 | -363 | -1.204 | -1.204 | -1.204 | -1.204 | -1.203 | -1.205 |
| EBITDA | -4 | -8 | -6 | -31 | -45 | -61 | -321 | -412 | -1.266 | -1.378 | -1.509 | -1.483 | -1.553 | -1.586 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -6 | -31 | -45 | -61 | -321 | -412 | -1.266 | -1.378 | -1.509 | -1.483 | -1.553 | -1.586 |
| Net financials | 2.329 | 2.945 | 70.031 | 5.903 | 3.232 | 4.067 | -7.488 | 11.775 | 9.104 | -3.990 | -18.551 | 3.135 | 10.369 | 15.596 |
| Profit before tax | 2.325 | 2.937 | 70.025 | 5.873 | 3.187 | 4.007 | -7.809 | 11.363 | 7.838 | -5.367 | -20.060 | 1.652 | 8.816 | 14.010 |
| Tax | 43 | 18 | 1.074 | 1.834 | 1.201 | 991 | -0 | 789 | 1.732 | -0 | -0 | -0 | 36 | 106 |
| Net profit | 2.282 | 2.919 | 68.951 | 4.039 | 1.986 | 3.016 | -7.809 | 10.574 | 6.107 | -5.367 | -20.060 | 1.652 | 8.780 | 13.905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.749 | 10.611 | 78.834 | 82.322 | 83.344 | 82.882 | 72.802 | 82.556 | 91.092 | 84.485 | 65.795 | 68.476 | 78.230 | 95.142 |
| Equity | 7.682 | 9.801 | 77.752 | 80.791 | 82.277 | 82.293 | 72.734 | 81.800 | 87.807 | 82.340 | 62.180 | 63.733 | 72.390 | 86.160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 810 | 1.082 | 1.531 | 1.067 | 589 | 68 | 755 | 3.285 | 2.145 | 3.615 | 4.744 | 5.840 | 8.982 |
| Total debt | 67 | 810 | 1.082 | 1.531 | 1.067 | 589 | 68 | 755 | 3.285 | 2.145 | 3.615 | 4.744 | 5.840 | 8.982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Otto Laursen | Audit | 0 companies |