| Revenue | DKK -16K | +14% |
| EBITDA | DKK -16K | -14% |
| Net profit | DKK -346K | +82% |
| Total assets | DKK 894K | -37% |
| Equity | DKK -775K | -81% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -10 | -7 | — | — | -1 | -1 | -10 | -10 | -44 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -8 | -10 | -7 | 276 | -103 | -1 | -1 | -10 | -10 | -44 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -8 | -10 | -7 | 276 | -103 | -1 | -1 | -10 | -10 | -44 | -14 | -16 |
| Net financials | 1.456 | 1.224 | 573 | 74 | 192 | 280 | -79 | -25 | -495 | -75 | 194 | 138 | -1.919 | -330 |
| Profit before tax | 1.456 | 1.218 | 566 | 64 | 184 | 272 | -99 | -26 | -496 | -85 | 185 | 94 | -1.933 | -346 |
| Tax | 2 | 5 | -8 | -3 | -5 | -3 | -3 | 2 | -5 | 5 | -9 | -6 | -0 | -0 |
| Net profit | 1.454 | 1.212 | 573 | 68 | 189 | 274 | -95 | -27 | -491 | -90 | 194 | 100 | -1.933 | -346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.447 | 3.228 | 3.023 | 3.072 | 3.479 | 4.577 | 2.551 | 2.464 | 1.958 | 2.175 | 2.333 | 3.577 | 1.423 | 894 |
| Equity | 3.301 | 3.113 | 2.786 | 2.805 | 2.994 | 3.269 | 2.419 | 2.360 | 1.814 | 1.667 | 1.804 | 1.503 | -429 | -775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 7 | 22 | 22 | 0 |
| Short-term debt | 146 | 115 | 237 | 267 | 485 | 1.308 | 132 | 94 | 145 | 509 | 522 | 2.051 | 1.830 | 1.669 |
| Total debt | 146 | 115 | 237 | 267 | 485 | 1.308 | 132 | 104 | 145 | 509 | 529 | 2.073 | 1.852 | 1.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2023 | — | — |
SL Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Alberte Gils | Management | 0 companies |
| Steen Leo Jensen | Audit | 0 companies |