| Revenue | DKK 360K | +127% |
| EBITDA | DKK -18K | +91% |
| Net profit | DKK -57K | +74% |
| Total assets | DKK 135K | -56% |
| Equity | DKK -298K | -24% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -380 | 674 | 15 | 237 | -15 | 92 | 1.516 | 278 | 158 | 360 |
| Staff expenses | -298 | -511 | -638 | -523 | -424 | -213 | -747 | -491 | -332 | -378 |
| EBITDA | -678 | 164 | -622 | -286 | -439 | -121 | 769 | -230 | -194 | -18 |
| Depreciation & amort. | -4 | -8 | -8 | -10 | -13 | -9 | -6 | -6 | -3 | -0 |
| EBIT | -682 | 156 | -630 | -296 | -452 | -129 | 764 | -236 | -197 | -18 |
| Net financials | -23 | -84 | -26 | 2 | -24 | -30 | -56 | -5 | -25 | -39 |
| Profit before tax | -705 | 72 | -656 | -294 | -476 | -159 | 708 | -240 | -222 | -57 |
| Tax | -155 | 18 | -144 | -64 | -1 | -25 | 40 | -50 | -0 | -0 |
| Net profit | -550 | 54 | -512 | -229 | -476 | -134 | 668 | -191 | -222 | -57 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 2.292 | 722 | 739 | 360 | 387 | 856 | 657 | 309 | 135 |
| Equity | -500 | 854 | 342 | 113 | -363 | -497 | 171 | -20 | -241 | -298 |
| Long-term debt | 0 | 14 | 0 | 1 | 520 | 735 | 265 | 560 | 279 | 208 |
| Short-term debt | 1.140 | 1.421 | 379 | 626 | 203 | 149 | 420 | 117 | 271 | 225 |
| Total debt | 1.140 | 1.435 | 379 | 626 | 723 | 884 | 685 | 677 | 550 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2023 | — | — |
JG Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GILS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alberte Gils | Management | 0 companies |
| Jacob Gils | Founder | 0 companies |