| Revenue | DKK 183K | — |
| EBITDA | DKK 283K | +97% |
| Net profit | DKK 181K | +90% |
| Total assets | DKK 4M | +3% |
| Equity | DKK 1,4M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | 959 | 186 | 183 | 172 | 174 | 219 | 171 | 160 | 161 | 166 | 175 | — | 183 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 959 | -714 | 183 | 172 | 174 | 219 | 971 | 160 | 161 | 166 | 175 | 143 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -117 | 959 | -714 | 183 | 172 | 174 | 219 | 971 | 160 | 161 | 166 | 175 | 143 | 283 |
| Net financials | 128 | 15 | -1.901 | -84 | -61 | -59 | -47 | -39 | -65 | -25 | -23 | -23 | -21 | -79 |
| Profit before tax | 11 | 974 | -1.714 | 99 | 111 | 115 | 172 | 932 | 95 | 136 | 142 | 152 | 122 | 204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -36 | -13 | -32 | 27 | 23 |
| Net profit | 11 | 974 | -1.714 | 99 | 111 | 115 | 172 | 932 | 145 | 172 | 155 | 185 | 95 | 181 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.255 | 5.560 | 3.017 | 2.924 | 2.931 | 2.902 | 2.918 | 3.715 | 3.836 | 3.892 | 3.915 | 3.972 | 3.936 | 4.045 |
| Equity | 1.104 | 1.982 | 267 | 366 | 477 | 592 | 765 | 1.696 | 641 | 813 | 962 | 1.137 | 1.222 | 1.393 |
| Long-term debt | 0 | 3.266 | 2.490 | 2.366 | 2.237 | 2.091 | 1.979 | 1.850 | 3.060 | 2.860 | 2.739 | 2.617 | 2.494 | 2.499 |
| Short-term debt | 151 | 313 | 259 | 192 | 217 | 218 | 174 | 169 | 135 | 220 | 213 | 218 | 220 | 153 |
| Total debt | 151 | 3.578 | 2.749 | 2.558 | 2.454 | 2.310 | 2.153 | 2.019 | 3.196 | 3.080 | 2.952 | 2.835 | 2.714 | 2.652 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Arne Tornelund Hansen | Board of Directors | 0 companies |