| Revenue | DKK 367K | +2% |
| EBITDA | DKK 2M | +447% |
| Net profit | DKK 838K | +716% |
| Total assets | DKK 20,5M | +8% |
| Equity | DKK 8,6M | +11% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 504 | 240 | 588 | 875 | 756 | 712 | 777 | 704 | 598 | 448 | 439 | 536 | 360 | 367 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -771 | -10 | -161 | 1.330 | 761 | 1.162 | 744 | 704 | 2.305 | 1.968 | 439 | 467 | 360 | 1.967 |
| Depreciation & amort. | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -784 | -10 | -161 | 1.330 | 761 | 1.162 | 744 | 704 | 2.305 | 1.968 | 439 | 467 | 360 | 1.967 |
| Net financials | -1.061 | -1.260 | -1.188 | -436 | -501 | -412 | -243 | -233 | -1.025 | -338 | -136 | -108 | -535 | -843 |
| Profit before tax | -1.845 | -1.271 | -1.350 | 894 | 260 | 750 | 501 | 471 | 1.280 | 1.630 | 303 | 359 | -176 | 1.124 |
| Tax | 396 | -32 | -586 | 110 | -23 | 232 | 110 | 40 | 350 | 285 | 50 | 47 | -40 | 286 |
| Net profit | -2.241 | -1.239 | -764 | 784 | 283 | 518 | 391 | 431 | 930 | 1.345 | 253 | 312 | -136 | 838 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.381 | 18.476 | 18.603 | 19.759 | 19.933 | 20.395 | 18.843 | 20.227 | 21.177 | 18.628 | 18.867 | 19.003 | 19.003 | 20.497 |
| Equity | -1.660 | -2.899 | 4.338 | 5.122 | 5.405 | 5.924 | 4.614 | 5.045 | 5.976 | 7.321 | 7.574 | 7.886 | 7.750 | 8.587 |
| Long-term debt | 20.336 | 20.836 | 7.887 | 8.246 | 8.154 | 11.179 | 22.062 | 21.716 | 21.396 | 13.725 | 6.789 | 6.244 | 6.092 | 5.906 |
| Short-term debt | 705 | 539 | 6.379 | 6.391 | 6.374 | 3.292 | 3.197 | 4.323 | 4.335 | 3.891 | 3.900 | 4.222 | 4.540 | 5.073 |
| Total debt | 21.041 | 21.374 | 14.266 | 14.637 | 14.528 | 14.471 | 25.260 | 26.039 | 25.730 | 17.616 | 10.689 | 10.466 | 10.632 | 10.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2013 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
KB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KACHRI HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Martin Jørgensen | Management | 0 companies |
| Lars Mads Jørgensen | Chief Executive Officer | 0 companies |
| Kristina Borrits Jørgensen | Management | 0 companies |