| Revenue | DKK 608K | -23% |
| EBITDA | DKK -447K | -338% |
| Net profit | DKK -351K | -322% |
| Total assets | DKK 1,7M | -27% |
| Equity | DKK 1,6M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.303 | -1.674 | 1.444 | 1.732 | 1.138 | 1.188 | 1.708 | 950 | 1.011 | 1.034 | 930 | 1.058 | 791 | 608 |
| Staff expenses | -1.103 | -1.426 | -1.329 | -1.332 | -954 | -814 | -777 | -790 | -790 | -719 | -729 | -675 | -603 | -1.055 |
| EBITDA | 200 | 60 | 115 | 400 | 183 | 374 | 931 | 160 | 222 | 315 | 201 | 383 | 188 | -447 |
| Depreciation & amort. | 76 | -154 | -156 | -69 | -191 | -56 | -42 | -38 | -33 | -27 | -34 | -63 | -0 | -0 |
| EBIT | 124 | -94 | -41 | 331 | -8 | 318 | 889 | 122 | 189 | 288 | 167 | 320 | 188 | -447 |
| Net financials | -35 | -32 | -23 | -16 | -13 | -6 | -3 | -12 | -11 | -11 | -11 | -9 | 15 | -4 |
| Profit before tax | 89 | 2 | -64 | 315 | -21 | 312 | 885 | 110 | 177 | 276 | 156 | 311 | 203 | -451 |
| Tax | 12 | 32 | 2 | 64 | -4 | 79 | 188 | 22 | 41 | 64 | 34 | 69 | 45 | -100 |
| Net profit | 77 | -30 | -66 | 251 | -17 | 233 | 698 | 89 | 136 | 213 | 122 | 242 | 158 | -351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.823 | 1.595 | 1.742 | 1.674 | 1.242 | 1.613 | 2.395 | 2.378 | 1.864 | 2.139 | 2.151 | 2.478 | 2.297 | 1.684 |
| Equity | 756 | 786 | 719 | 970 | 953 | 1.186 | 1.875 | 1.964 | 1.780 | 1.993 | 2.115 | 2.356 | 2.130 | 1.627 |
| Long-term debt | 438 | -332 | 259 | 202 | 41 | 113 | 188 | 22 | 0 | 0 | 0 | 82 | 127 | 45 |
| Short-term debt | 630 | -472 | 757 | 485 | 248 | 314 | 333 | 392 | 84 | 141 | 23 | 40 | 40 | 12 |
| Total debt | 1.067 | -804 | 1.015 | 687 | 289 | 427 | 520 | 414 | 84 | 141 | 23 | 122 | 167 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2000 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NHJ CONSULT ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Anthony Addis | Audit | 0 companies |
| Niels Høgfeldt Jakobsen | Chief Executive Officer | 0 companies |