| Revenue | DKK -35K | -56% |
| EBITDA | DKK -335K | +11% |
| Net profit | DKK -121K | -105% |
| Total assets | DKK 38,8M | -1% |
| Equity | DKK 37M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -27 | -21 | -24 | -78 | -35 |
| Staff expenses | -100 | -200 | -200 | -300 | -300 |
| EBITDA | -127 | -221 | -225 | -378 | -335 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -221 | -225 | -378 | -335 |
| Net financials | 5.512 | -2.707 | 2.569 | 3.617 | 214 |
| Profit before tax | 5.385 | -2.928 | 2.345 | 3.238 | -121 |
| Tax | 1.111 | -634 | 299 | 723 | -0 |
| Net profit | 4.274 | -2.294 | 2.045 | 2.515 | -121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 36.032 | 32.610 | 34.656 | 39.269 | 38.839 |
| Equity | 34.874 | 32.580 | 34.625 | 37.141 | 37.020 |
| Long-term debt | 1.037 | 0 | 0 | 549 | 0 |
| Short-term debt | 121 | 30 | 31 | 1.579 | 1.819 |
| Total debt | 1.158 | 30 | 31 | 2.129 | 1.819 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SÅ Founder | Founder | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Åge Harup-Hansen | Founder | 0 companies |
| Carlo Wang Fung Chow | Chairman | 0 companies |