| Revenue | DKK 16,7M | +16% |
| EBITDA | DKK 2,2M | +324% |
| Net profit | DKK 1,4M | +195% |
| Total assets | DKK 11,5M | -24% |
| Equity | DKK 4M | +51% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.994 | 4.102 | 4.644 | 5.672 | 4.804 | 5.816 | 6.645 | 6.705 | 6.558 | 6.468 | 8.832 | 14.429 | 16.747 |
| Staff expenses | -2.994 | -3.340 | -3.662 | -4.113 | -3.102 | -3.842 | -4.232 | -3.827 | -4.195 | -4.121 | -6.634 | -15.391 | -14.596 |
| EBITDA | 1.000 | 762 | 981 | 1.560 | 1.702 | 1.974 | 2.413 | 2.878 | 2.363 | 2.347 | 2.198 | -962 | 2.151 |
| Depreciation & amort. | -25 | -4 | -0 | -0 | -0 | -0 | 75 | 179 | 205 | 130 | -81 | -283 | -368 |
| EBIT | 975 | 758 | 981 | 1.560 | 1.702 | 1.974 | 2.339 | 2.699 | 2.158 | 2.217 | 2.117 | -1.245 | 1.783 |
| Net financials | 2 | -2 | -3 | -0 | 9 | 19 | -10 | 10 | -33 | -3 | -52 | -124 | -17 |
| Profit before tax | 977 | 756 | 978 | 1.560 | 1.711 | 1.993 | 2.329 | 2.709 | 2.125 | 2.214 | 2.065 | -1.369 | 1.766 |
| Tax | 244 | 189 | 240 | 374 | 377 | 440 | 515 | 607 | 467 | 476 | 176 | 61 | 406 |
| Net profit | 733 | 567 | 738 | 1.186 | 1.335 | 1.553 | 1.814 | 2.102 | 1.659 | 1.738 | 1.889 | -1.431 | 1.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.577 | 2.319 | 2.860 | 4.162 | 3.838 | 4.013 | 5.186 | 5.662 | 3.814 | 5.263 | 4.819 | 15.153 | 11.516 |
| Equity | 553 | 520 | 958 | 944 | 1.079 | 2.631 | 3.245 | 3.848 | 2.206 | 3.044 | 3.133 | 2.651 | 4.012 |
| Long-term debt | 181 | 123 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.843 | 1.677 | 1.846 | 3.218 | 2.759 | 1.381 | 1.927 | 1.810 | 1.608 | 2.219 | 1.686 | 12.476 | 7.271 |
| Total debt | 2.024 | 1.799 | 1.902 | 3.218 | 2.759 | 1.381 | 1.927 | 1.810 | 1.608 | 2.219 | 1.686 | 12.476 | 7.271 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
RM Founder | Founder | 2000 | — | — |
KW | Audit | 2000 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KV Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCiT Group A/S | Company | 100.0% | 100.0% | 2022 |
STIG N. INVEST ApS | Company | 33.3% | 33.3% | 2014 |
LBOELSMAND HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
FREMIA HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Boelsmand | Chief Executive Officer | 0 companies |
| Ronnie Michael Virum Nielsen | Founder | 0 companies |
| Ken Woiremose Clausen | Audit | 0 companies |
| Thommas Ludvig | Chief Executive Officer | 0 companies |
| Kenneth Vinkel Damsgaard Hansen | Management | 0 companies |
| Stig Allan Munkholm Nielsen | Chairman | 0 companies |
| Keld Kondrup Jensen | Board of Directors | 0 companies |
| Jonas Kamp | Board of Directors | 0 companies |
| Kurt Allan Schlegel | Board of Directors | 0 companies |
| Charsten Christensen | Chairman | 0 companies |
| Henrik Jørgen Skouboe Kølle | Chairman | 0 companies |
| Hans Dürke Bloch | Chairman | 0 companies |
| Peder Bjerge | Board of Directors | 0 companies |
| Heinz Birger Hansen | Board of Directors | 0 companies |
| Jørgen Hoffmeister | Board of Directors | 0 companies |
| Nick Bootsma | Board of Directors | 0 companies |
| Bas Bernardus Welten | Board of Directors | 0 companies |