| Revenue | DKK 253K | -68% |
| EBITDA | DKK 51K | -68% |
| Net profit | DKK 178K | +101% |
| Total assets | DKK 4M | +6% |
| Equity | DKK 3,6M | +5% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.608 | 2.981 | 911 | 3.316 | 2.484 | 1.624 | 875 | 1.476 | 1.689 | 300 | 797 | 253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -532 | -638 | -203 |
| EBITDA | 787 | 283 | 863 | 3.248 | 2.426 | 1.567 | 801 | 1.373 | 1.677 | -232 | 159 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -2 |
| EBIT | 787 | 283 | 863 | 3.248 | 2.426 | 1.567 | 801 | 1.373 | 1.677 | -233 | 157 | 49 |
| Net financials | -114 | 51 | -114 | -222 | -1.948 | 887 | 357 | 135.319 | 792 | 149 | -60 | 179 |
| Profit before tax | 750 | 2.868 | 668 | 3.026 | 478 | 2.454 | 1.158 | 136.692 | 2.469 | -85 | 97 | 228 |
| Tax | 303 | 732 | 173 | 698 | 108 | 543 | 256 | 198 | 544 | -0 | 8 | 50 |
| Net profit | 447 | 2.136 | 496 | 2.328 | 370 | 1.911 | 902 | 136.494 | 1.925 | -85 | 89 | 178 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.064 | 18.866 | 22.336 | 25.733 | 29.827 | 24.650 | 27.792 | 14.992 | 3.928 | 3.612 | 3.757 | 3.966 |
| Equity | 5.729 | 7.865 | 8.361 | 10.689 | 11.059 | 12.970 | 13.872 | 1.537 | 3.462 | 3.377 | 3.466 | 3.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.335 | 11.001 | 13.975 | 15.044 | 18.768 | 11.680 | 13.919 | 13.456 | 466 | 235 | 291 | 322 |
| Total debt | 9.335 | 11.001 | 13.975 | 15.044 | 18.768 | 11.680 | 13.919 | 13.456 | 466 | 235 | 291 | 322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2000 | — | — |
FA Management | Management | 2001 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
AL Management | Management | 2001 | — | — |
BF Management | Management | 2001 | — | — |
FA Management | Management | 2000 | — | — |
BA Management | Management | 2021 | — | — |
MK Management | Management | 2001 | — | — |
OH Audit | Audit | 2001 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Guy Longman | Founder | 0 companies |
| Frederik Andreas Kemi | Management | 0 companies |
| Karl Robb | Chief Executive Officer | 0 companies |
| Alexander Leslie Dembitz | Management | 0 companies |
| Balazs Fejes | Management | 0 companies |
| Fredrik Andreas Kemi | Management | 0 companies |
| Boel Anna-Sofia Zeeberg | Management | 0 companies |
| Michael Kelly Simon | Management | 0 companies |
| Ole Hedemann | Audit | 0 companies |
| Jason Peterson | Chief Executive Officer | 0 companies |
| Anthony Joseph Conte | Board of Directors | 0 companies |
| Attila Miklos Varkonyi | Board of Directors | 0 companies |
| Leonid Lozner | Board of Directors | 0 companies |
| David E Scott | Board of Directors | 0 companies |
| Arkadiy Dobkin | Chairman | 0 companies |
| Adrian Victor Shain Friend | Chairman | 0 companies |
| Giles W NcNamee | Board of Directors | 0 companies |
| Thomas Brinley Howells | Board of Directors | 0 companies |