| Revenue | DKK -11K | -5% |
| EBITDA | DKK -11K | +5% |
| Net profit | DKK 6K | -91% |
| Total assets | DKK 587K | -16% |
| Equity | DKK 580K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -13 | -14 | -14 | -14 | -15 | -16 | -12 | 0 | 0 | -10 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -13 | -14 | -14 | -14 | -15 | -16 | -12 | -14 | -12 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -13 | -14 | -14 | -14 | -15 | -16 | -12 | -14 | -12 | -10 | -11 | -11 |
| Net financials | 195 | 68 | 162 | 29 | 103 | 86 | 51 | 53 | 31 | 113 | -109 | 51 | 80 | 16 |
| Profit before tax | 178 | 53 | 149 | 16 | 89 | 72 | 37 | 38 | 19 | 100 | -120 | 41 | 69 | 6 |
| Tax | 12 | 13 | 37 | 4 | 20 | 16 | 8 | 8 | 4 | 22 | -0 | -0 | -0 | -0 |
| Net profit | 167 | 40 | 113 | 12 | 70 | 56 | 29 | 29 | 14 | 78 | -120 | 41 | 69 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.543 | 1.481 | 1.530 | 1.411 | 1.382 | 1.347 | 1.270 | 1.187 | 1.091 | 1.071 | 825 | 752 | 702 | 587 |
| Equity | 1.434 | 1.377 | 1.391 | 1.403 | 1.374 | 1.330 | 1.255 | 1.178 | 1.085 | 1.052 | 819 | 745 | 696 | 580 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 104 | 139 | 8 | 8 | 18 | 15 | 9 | 6 | 19 | 6 | 6 | 6 | 7 |
| Total debt | 109 | 104 | 139 | 8 | 8 | 18 | 15 | 9 | 6 | 19 | 6 | 6 | 6 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|