| Revenue | DKK 71K | -81% |
| EBITDA | DKK -158K | -227% |
| Net profit | DKK -167K | -330% |
| Total assets | DKK 365K | -60% |
| Equity | DKK 136K | -67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 287 | 284 | 404 | 344 | 367 | 289 | 287 | 178 | 373 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 245 | 77 | 87 | 184 | 100 | 98 | 85 | 67 | -80 | 124 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 245 | 77 | 87 | 184 | 100 | 98 | 85 | 67 | -80 | 124 | -158 |
| Net financials | -62 | -54 | -83 | -68 | -15 | -45 | -33 | -21 | -35 | -31 | -2 |
| Profit before tax | 184 | 23 | 4 | 115 | 85 | 54 | 51 | 47 | -115 | 93 | -159 |
| Tax | 46 | 15 | 1 | 23 | 24 | 15 | 9 | 10 | -25 | 21 | 7 |
| Net profit | 138 | 8 | 3 | 92 | 61 | 39 | 43 | 36 | -90 | 72 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.514 | 1.685 | 1.604 | 1.395 | 1.373 | 1.969 | 1.681 | 1.473 | 1.427 | 921 | 365 |
| Equity | -49 | -40 | -37 | 255 | 316 | 355 | 398 | 434 | 344 | 416 | 136 |
| Long-term debt | 275 | 251 | 226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.288 | 1.474 | 1.415 | 1.140 | 1.057 | 1.614 | 1.284 | 1.039 | 1.083 | 504 | 230 |
| Total debt | 1.563 | 1.725 | 1.641 | 1.140 | 1.057 | 1.614 | 1.284 | 1.039 | 1.083 | 504 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
MH Unofficial title | Unofficial title | 2023 | — | — |
KL Management | Management | 2000 | — | — |
HH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Michael Holm Rasmussen | Unofficial title | 0 companies |
| Kent Lyngsø Jørgensen | Management | 0 companies |
| Henrik Hedegård Lyhne | Unofficial title | 0 companies |