| Revenue | DKK -10K | -2% |
| EBITDA | DKK -10K | +2% |
| Net profit | DKK -459 | +32% |
| Total assets | DKK 142K | +0% |
| Equity | DKK 134K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -11 | -2 | -5 | -6 | -6 | -6 | -7 | -8 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -11 | -2 | -5 | -6 | -6 | -6 | -7 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -11 | -2 | -5 | -6 | -6 | -6 | -7 | -8 | -10 | -10 |
| Net financials | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Profit before tax | 2 | 2 | 3 | -3 | 7 | 4 | 3 | 2 | 2 | 2 | 1 | -1 | -0 |
| Tax | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | -0 | -0 |
| Net profit | 1 | 2 | 2 | -3 | 5 | 3 | 2 | 2 | 2 | 1 | 1 | -1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125 | 127 | 134 | 129 | 131 | 134 | 137 | 138 | 139 | 141 | 141 | 142 | 142 |
| Equity | 118 | 119 | 121 | 118 | 123 | 127 | 129 | 131 | 133 | 134 | 135 | 134 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 7 | 13 | 11 | 8 | 7 | 8 | 7 | 7 | 7 | 6 | 8 | 8 |
| Total debt | 7 | 7 | 13 | 11 | 8 | 7 | 8 | 7 | 7 | 7 | 6 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2022 | |
Yepti ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schaumann | Management | 0 companies |