| Revenue | DKK -10K | — |
| EBITDA | DKK -10K | +82% |
| Net profit | DKK 313K | -35% |
| Total assets | DKK 3,7M | -8% |
| Equity | DKK 1,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -0 | -0 | 0 | 0 | -2 | -1 | -0 | -6 | -17 | -56 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -0 | -0 | 0 | 0 | -2 | -1 | -0 | -6 | -17 | -56 | -10 |
| Net financials | 67 | 48 | 62 | 130 | -87 | 108 | -27 | 169 | 137 | 142 | 166 | 677 | 412 |
| Profit before tax | 62 | 38 | 62 | 130 | -87 | 108 | -28 | 168 | 137 | 136 | 149 | 621 | 402 |
| Tax | 15 | 25 | 15 | 31 | -19 | 24 | -6 | 37 | 30 | 30 | 33 | 137 | 88 |
| Net profit | 46 | 13 | 47 | 99 | -68 | 85 | -22 | 131 | 107 | 106 | 116 | 485 | 313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 965 | 1.003 | 1.060 | 1.266 | 1.210 | 1.296 | 1.272 | 1.431 | 1.603 | 2.240 | 2.262 | 3.983 | 3.667 |
| Equity | 187 | 217 | 264 | 363 | 295 | 380 | 358 | 489 | 595 | 702 | 818 | 1.302 | 1.615 |
| Long-term debt | 750 | 750 | 750 | 750 | 750 | 750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 26 | 46 | 153 | 165 | 166 | 914 | 942 | 1.008 | 1.539 | 1.444 | 2.681 | 2.052 |
| Total debt | 778 | 776 | 796 | 903 | 915 | 916 | 914 | 942 | 1.008 | 1.539 | 1.444 | 2.681 | 2.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
NE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 0.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Henriksen | Chief Executive Officer | 0 companies |
| NIELS E. BORG AS | Founder | 0 companies |