| Revenue | DKK -84K | +119% |
| EBITDA | DKK -84K | -119% |
| Net profit | DKK 34M | +661% |
| Total assets | DKK 86,7M | +59% |
| Equity | DKK 86,6M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | — | — | — | — | — | -186 | -118 | -65 | -37 | -86 | -70 | -38 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 0 | 0 | 0 | 0 | 0 | -326 | -120 | -65 | -37 | -86 | -70 | -38 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 120 | 0 | 0 | 0 | 0 | 0 | -326 | -120 | -65 | -37 | -86 | -70 | -38 | -84 |
| Net financials | -465 | 0 | 0 | 0 | 0 | 0 | 25.182 | 18.934 | 967 | 1.347 | 6.305 | 2.060 | -6.011 | 34.229 |
| Profit before tax | 103 | 0 | 0 | 0 | 0 | 0 | 24.856 | 18.813 | 902 | 1.310 | 6.219 | 1.990 | -6.050 | 34.145 |
| Tax | -251 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | 143 | 278 | 300 | 23 | 100 |
| Net profit | 354 | 0 | 0 | 0 | 0 | 0 | 24.856 | 18.813 | 940 | 1.167 | 5.940 | 1.690 | -6.073 | 34.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.743 | 0 | 0 | 0 | 0 | 0 | 40.245 | 56.086 | 55.653 | 55.527 | 60.432 | 61.240 | 54.472 | 86.723 |
| Equity | 5.498 | 0 | 0 | 0 | 0 | 0 | 38.741 | 54.554 | 55.494 | 54.661 | 59.602 | 60.292 | 54.219 | 86.563 |
| Long-term debt | -5.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.618 | 0 | 0 | 0 | 0 | 0 | 1.504 | 1.532 | 159 | 866 | 830 | 948 | 253 | 159 |
| Total debt | -9.245 | 0 | 0 | 0 | 0 | 0 | 1.504 | 1.532 | 159 | 866 | 830 | 948 | 253 | 159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
PK Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kronborg Revision, registreret revisor | Audit | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |