| Revenue | DKK 447K | -2% |
| EBITDA | DKK 358K | -22% |
| Net profit | DKK 27K | -78% |
| Total assets | DKK 5,5M | -5% |
| Equity | DKK 1,9M | +1% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | 450 | 459 | 434 | 528 | 605 | 548 | 491 | 449 | 458 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 |
| EBITDA | 536 | 450 | 459 | 434 | 528 | 605 | 548 | 491 | 449 | 458 | 358 |
| Depreciation & amort. | -211 | -169 | -169 | -121 | -137 | -149 | -149 | -149 | -149 | -149 | -149 |
| EBIT | 325 | 282 | 291 | 314 | 391 | 456 | 398 | 341 | 300 | 309 | 208 |
| Net financials | -138 | -83 | -73 | -57 | -129 | -72 | -60 | -63 | -62 | -121 | -143 |
| Profit before tax | 187 | 199 | 217 | 257 | 261 | 384 | 339 | 278 | 238 | 188 | 65 |
| Tax | 65 | 57 | 57 | 79 | 92 | 111 | 100 | 85 | 75 | 65 | 38 |
| Net profit | 122 | 142 | 161 | 178 | 169 | 272 | 239 | 194 | 162 | 123 | 27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.480 | 4.319 | 4.167 | 4.019 | 5.605 | 5.623 | 5.744 | 5.708 | 5.756 | 5.766 | 5.499 |
| Equity | 250 | 392 | 553 | 731 | 900 | 1.173 | 1.411 | 1.605 | 1.767 | 1.890 | 1.917 |
| Long-term debt | 2.966 | 2.747 | 2.522 | 2.708 | 4.075 | 3.596 | 3.358 | 3.121 | 2.855 | 2.629 | 2.439 |
| Short-term debt | 1.264 | 1.179 | 1.092 | 580 | 629 | 854 | 975 | 983 | 1.134 | 1.247 | 1.142 |
| Total debt | 4.230 | 3.926 | 3.614 | 3.288 | 4.705 | 4.450 | 4.333 | 4.103 | 3.988 | 3.876 | 3.581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PA HOLDING ESBJERG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Agri | Management | 0 companies |