| Revenue | DKK 0 | — |
| EBITDA | DKK -49K | -34% |
| Net profit | DKK -142K | -196% |
| Total assets | DKK 11,1M | +0% |
| Equity | DKK 10,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -31 | -44 | -68 | -49 | -62 | -95 | -37 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -42 | -31 | -44 | -68 | -49 | -62 | -95 | -37 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -42 | -31 | -44 | -68 | -49 | -62 | -95 | -37 | -49 |
| Net financials | 4.912 | 2.640 | 2.900 | 2.822 | 2.530 | 4.521 | 30.721 | 177 | -102 |
| Profit before tax | 4.870 | 2.608 | 2.856 | 2.754 | 2.481 | 4.458 | 30.627 | 140 | -152 |
| Tax | -8 | 2 | -7 | -21 | -20 | -23 | -23 | -8 | -9 |
| Net profit | 4.878 | 2.606 | 2.863 | 2.775 | 2.501 | 4.481 | 30.650 | 148 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.981 | 11.566 | 10.301 | 9.779 | 8.256 | 8.914 | 11.577 | 11.075 | 11.072 |
| Equity | 4.612 | 4.612 | 4.612 | 4.612 | 4.713 | 4.793 | 11.211 | 11.060 | 10.918 |
| Long-term debt | 2.584 | 908 | 1.910 | 2.029 | 1.766 | 1.223 | 0 | 0 | 0 |
| Short-term debt | 5.786 | 6.046 | 3.779 | 3.139 | 1.778 | 2.897 | 365 | 15 | 155 |
| Total debt | 8.369 | 6.954 | 5.689 | 5.168 | 3.544 | 4.121 | 365 | 15 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2000 | — | — |
NH Management | Management | 2000 | — | — |
HV Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CIM GRUPPEN A/S | Company | 66.7% | 66.7% | 2009 |
HENNEBERG ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Henneberg | Management | 0 companies |
| Niels Hørdum Sørensen | Management | 0 companies |
| Henning Vestergaard | Management | 0 companies |
| Ole Halskov Thomsen | Chairman | 0 companies |