| Revenue | DKK -180K | -62% |
| EBITDA | DKK -814K | +30% |
| Net profit | DKK 2,1M | -21% |
| Total assets | DKK 99,4M | +1% |
| Equity | DKK 97,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 7.961 | 39.916 | -360 | -151 | -345 | -163 | -504 | -474 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -126 | -315 | -394 | -375 | -408 | -696 | -634 |
| EBITDA | 4.470 | 5.550 | 5.925 | 7.490 | 7.961 | 39.916 | -486 | -466 | -831 | -537 | -912 | -1.170 | -814 |
| Depreciation & amort. | 19 | 19 | 19 | 19 | 19 | -104 | -99 | -79 | -38 | -38 | -38 | -38 | -100 |
| EBIT | 4.451 | 5.531 | 5.906 | 7.472 | 7.942 | 39.812 | -586 | -546 | -869 | -576 | -950 | -1.208 | -914 |
| Net financials | 5.230 | 6.082 | 6.648 | 8.068 | 8.781 | 41.862 | -615 | 5.481 | 3.460 | 5.828 | -3.202 | 4.244 | 3.561 |
| Profit before tax | 5.224 | 6.096 | 6.650 | 8.029 | 8.748 | 41.464 | -1.162 | 4.936 | 2.438 | 5.168 | -4.222 | 3.036 | 2.647 |
| Tax | 146 | 142 | 130 | 108 | 170 | 304 | -240 | 1.098 | 565 | 654 | -834 | 338 | 518 |
| Net profit | 5.078 | 5.954 | 6.520 | 7.921 | 8.578 | 41.159 | -922 | 3.837 | 1.873 | 4.514 | -3.388 | 2.698 | 2.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.494 | 27.265 | 34.772 | 42.276 | 49.602 | 90.921 | 89.095 | 92.897 | 93.795 | 99.786 | 97.065 | 97.946 | 99.399 |
| Equity | 20.685 | 26.591 | 33.061 | 40.931 | 49.509 | 90.617 | 88.695 | 92.478 | 93.652 | 97.763 | 94.317 | 96.015 | 97.515 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 809 | 675 | 1.711 | 1.345 | 93 | 304 | 400 | 416 | 143 | 1.413 | 2.200 | 1.508 | 1.583 |
| Total debt | 809 | 675 | 1.711 | 1.345 | 93 | 304 | 400 | 416 | 143 | 1.413 | 2.200 | 1.508 | 1.583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hjort Johansen | Management | 0 companies |