| Revenue | DKK -370K | +2% |
| EBITDA | DKK -1,2M | -16% |
| Net profit | DKK -1,5M | -658% |
| Total assets | DKK 46,2M | +7% |
| Equity | DKK 34,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -482 | -419 | -473 | -436 | -418 | -416 | -468 | -340 | -363 | -370 |
| Staff expenses | -492 | -492 | -171 | -162 | -162 | -162 | -159 | -202 | -244 | -268 | -398 | -648 | -801 |
| EBITDA | -987 | -1.044 | -556 | -644 | -581 | -645 | -595 | -619 | -660 | -736 | -738 | -1.011 | -1.171 |
| Depreciation & amort. | 103 | 3 | 3 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.090 | -1.046 | -559 | -646 | -581 | -645 | -595 | -619 | -660 | -736 | -738 | -1.011 | -1.171 |
| Net financials | 3.332 | 1.678 | 2.380 | 4.051 | 829 | 83 | -2.046 | 5.561 | 2.469 | 5.616 | -5.906 | 1.286 | -373 |
| Profit before tax | 2.242 | 631 | 1.821 | 3.388 | 248 | -552 | -2.641 | 4.942 | 1.809 | 4.880 | -6.644 | 275 | -1.544 |
| Tax | 513 | 159 | 467 | 1.067 | 29 | 24 | 5 | 252 | 159 | 1.029 | 26 | -2 | 1 |
| Net profit | 1.728 | 472 | 1.354 | 2.320 | 218 | -587 | -2.658 | 4.690 | 1.650 | 3.851 | -6.670 | 277 | -1.545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.691 | 34.199 | 35.469 | 38.227 | 37.672 | 36.978 | 34.503 | 39.655 | 42.346 | 49.471 | 43.054 | 43.377 | 46.239 |
| Equity | 32.666 | 33.040 | 34.294 | 36.513 | 36.732 | 36.042 | 33.278 | 37.860 | 39.399 | 43.138 | 36.353 | 36.512 | 34.867 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.025 | 1.159 | 1.175 | 1.714 | 941 | 936 | 925 | 1.795 | 2.947 | 6.333 | 6.701 | 6.865 | 6.991 |
| Total debt | 1.025 | 1.159 | 1.175 | 1.714 | 941 | 936 | 925 | 1.795 | 2.947 | 6.333 | 6.701 | 6.865 | 6.991 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|