| Revenue | DKK -39K | +55% |
| EBITDA | DKK -39K | -55% |
| Net profit | DKK 1,1M | +118% |
| Total assets | DKK 5,2M | +19% |
| Equity | DKK 5,2M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -12 | -11 | -14 | -14 | -21 | -17 | -14 | -20 | -35 | -35 | -40 | -25 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -11 | -14 | -14 | -21 | -17 | -14 | -20 | -35 | -35 | -40 | -25 | -39 |
| Depreciation & amort. | -0 | -34 | -74 | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -46 | -85 | -88 | -14 | -21 | -17 | -14 | -20 | -35 | -35 | -40 | -25 | -39 |
| Net financials | 343 | 449 | 338 | 542 | 1.208 | 1.017 | 667 | 1.805 | 1.211 | 1.484 | 245 | 525 | 521 | 1.203 |
| Profit before tax | 327 | 403 | 253 | 454 | 1.194 | 996 | 650 | 1.790 | 1.191 | 1.450 | 210 | 485 | 496 | 1.164 |
| Tax | 16 | 41 | 3 | 5 | -6 | 6 | -32 | 101 | 47 | 145 | -53 | 43 | -2 | 78 |
| Net profit | 311 | 362 | 249 | 450 | 1.199 | 990 | 682 | 1.689 | 1.144 | 1.304 | 264 | 441 | 499 | 1.086 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.294 | 5.737 | 5.675 | 5.583 | 6.591 | 5.169 | 5.432 | 7.381 | 7.868 | 6.486 | 6.143 | 4.140 | 4.397 | 5.241 |
| Equity | 3.973 | 3.945 | 3.852 | 3.723 | 4.590 | 5.162 | 5.427 | 6.785 | 7.598 | 6.329 | 6.090 | 4.133 | 4.389 | 5.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 322 | 1.791 | 1.823 | 1.859 | 2.001 | 6 | 5 | 597 | 270 | 157 | 53 | 7 | 9 | 9 |
| Total debt | 322 | 1.791 | 1.823 | 1.859 | 2.001 | 6 | 5 | 597 | 270 | 157 | 53 | 7 | 9 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holmer Bretlau | Audit | 0 companies |