| Revenue | DKK 383K | +13% |
| EBITDA | DKK 283K | -27% |
| Net profit | DKK 207K | -28% |
| Total assets | DKK 4,4M | -7% |
| Equity | DKK 3,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191 | -60 | 213 | 358 | 196 | 289 | 305 | 235 | 267 | 319 | 465 | 341 | 383 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 191 | -226 | 213 | 258 | 196 | 289 | 305 | -765 | 67 | 319 | 365 | 391 | 283 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | -226 | 213 | 258 | 196 | 289 | 305 | -765 | 67 | 319 | 365 | 391 | 283 |
| Net financials | -47 | -42 | -38 | -22 | -9 | -4 | -85 | -16 | -218 | -17 | -16 | -24 | -18 |
| Profit before tax | 145 | -268 | 175 | 236 | 187 | 285 | 219 | -781 | 48 | 303 | 349 | 366 | 266 |
| Tax | 36 | 167 | 9 | 25 | 19 | 63 | 48 | -172 | 11 | 67 | 77 | 81 | 59 |
| Net profit | 108 | -435 | 166 | 212 | 168 | 222 | 171 | -609 | 38 | 236 | 272 | 286 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.199 | 5.608 | 5.617 | 5.523 | 5.516 | 5.588 | 5.866 | 4.992 | 4.716 | 4.784 | 4.363 | 4.688 | 4.376 |
| Equity | 4.223 | — | 3.955 | 4.166 | 4.334 | 4.556 | 2.727 | 2.118 | 2.156 | 2.392 | 2.664 | 2.950 | 3.157 |
| Long-term debt | 770 | 0 | 464 | 0 | 0 | 0 | 0 | 2.016 | 1.734 | 1.483 | 801 | 826 | 310 |
| Short-term debt | 234 | 915 | 384 | 557 | 387 | 221 | 2.311 | 232 | 228 | 294 | 286 | 275 | 276 |
| Total debt | 1.004 | 915 | 848 | 557 | 387 | 221 | 2.311 | 2.248 | 1.962 | 1.777 | 1.088 | 1.100 | 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2000 | — | — |
JS | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRPS Holding ApS | Company | 25.0% | 25.0% | 2005 |
L.L. HOLDING ApS | Company | 33.3% | 33.3% | 2019 |
TORBEN JEPPESEN HOLDING ApS | Company | 25.0% | 25.0% | 2005 |
JEPPESEN HOLDING SVENDBORG ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Steen Jeppesen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |