| Revenue | DKK -420K | -1719% |
| EBITDA | DKK -620K | -120% |
| Net profit | DKK 84,1M | +22126% |
| Total assets | DKK 88,9M | +1426% |
| Equity | DKK 88,7M | +1477% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -413 | -158 | -755 | -757 | -829 | -678 | -631 | -459 | 26 | -420 |
| Staff expenses | -0 | -750 | -2.151 | -2.490 | -1.467 | -1.576 | -777 | -605 | -307 | -200 |
| EBITDA | -413 | -908 | -2.906 | -3.247 | -2.296 | -2.253 | -1.407 | -1.068 | -281 | -620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -413 | -908 | -2.906 | -3.247 | -2.296 | -2.253 | -1.407 | -1.068 | -281 | -620 |
| Net financials | 18.892 | -69 | 128 | 145 | -173 | -194 | -18 | -132 | -101 | 84.735 |
| Profit before tax | 18.479 | -977 | -2.778 | -3.102 | -2.469 | -2.447 | -1.425 | -1.200 | -382 | 84.115 |
| Tax | -93 | -163 | 450 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18.573 | -814 | -3.228 | -3.102 | -2.469 | -2.447 | -1.425 | -1.200 | -382 | 84.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.847 | 23.061 | 18.303 | 14.438 | 11.672 | 9.012 | 7.438 | 6.205 | 5.824 | 88.863 |
| Equity | 28.737 | 22.973 | 17.889 | 14.062 | 11.492 | 8.845 | 7.314 | 6.060 | 5.623 | 88.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 88 | 414 | 376 | 180 | 166 | 124 | 145 | 201 | 208 |
| Total debt | 110 | 88 | 414 | 376 | 180 | 166 | 124 | 145 | 201 | 208 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG | Audit | 2000 | — | — |
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Michael Kim Frejvald Petersen | Audit | 0 companies |