| Revenue | DKK -916K | +16% |
| EBITDA | DKK -916K | -168% |
| Net profit | DKK 23,3M | +37% |
| Total assets | DKK 345,1M | +4% |
| Equity | DKK 344,4M | +4% |
| Employees | 1 | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -18 | -44 | -65 | -37 | -61 | -39 | 14.733 | 1.322 | -643 | -1.165 | -743 | -786 | -916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -18 | -44 | -65 | -37 | -61 | -39 | 14.135 | 1.322 | -743 | -1.789 | -743 | 1.352 | -916 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -388 | -4.178 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -18 | -44 | -65 | -37 | -61 | -39 | 13.747 | -2.856 | -743 | -1.789 | -743 | 1.352 | -916 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 5.591 | 4.072 | 6.549 | 6.094 | 75.021 | 15.245 | -401 | 33.422 | 208.371 | -23.025 | 16.794 | 25.556 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | -22 | 5.547 | 4.007 | 6.511 | 6.034 | 74.982 | 14.192 | -3.257 | 32.678 | 206.581 | -23.768 | 18.146 | 24.641 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -106 | -86 | -237 | -44 | -38 | 41 | -45 | -95 | 621 | -0 | 261 | 1.076 | 1.325 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 85 | 5.633 | 4.244 | 6.556 | 6.072 | 74.941 | 14.237 | -3.162 | 32.057 | 206.581 | -24.029 | 17.070 | 23.316 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.278 | 28.307 | 29.189 | 34.732 | 34.268 | 134.880 | 125.873 | 188.636 | 198.073 | 352.425 | 316.405 | 331.867 | 345.083 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 8.968 | 14.420 | 18.735 | 25.223 | 29.255 | 102.241 | 115.227 | 178.076 | 197.633 | 352.215 | 316.186 | 331.625 | 344.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.200 | 6.700 | 3.201 | 3.514 | 0 | 0 | 10.000 | 10.000 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.109 | 7.187 | 7.253 | 5.995 | 5.012 | 32.639 | 646 | 560 | 440 | 210 | 219 | 242 | 642 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.309 | 13.887 | 10.454 | 9.509 | 5.012 | 32.639 | 10.646 | 10.560 | 440 | 210 | 219 | 242 | 642 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gregers Holm-Nielsen | Audit | 0 companies |