| Revenue | DKK 445K | +5% |
| EBITDA | DKK 116K | +13% |
| Net profit | DKK 77K | +24% |
| Total assets | DKK 344K | +0% |
| Equity | DKK 79K | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -17 | 3 | -0 | -0 | 297 | 844 | 648 | 424 | 445 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -322 | -330 |
| EBITDA | -4 | -17 | 3 | -0 | -0 | 297 | 880 | 439 | 103 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -0 | -0 | -0 |
| EBIT | -4 | -17 | 3 | -0 | -0 | 297 | 864 | 439 | 103 | 116 |
| Net financials | 629 | -385 | -66 | -18 | -18 | -18 | -18 | -18 | -23 | -39 |
| Profit before tax | 874 | -402 | -63 | -18 | -19 | 279 | 845 | 421 | 79 | 77 |
| Tax | 51 | -29 | 10 | -0 | -0 | -0 | -0 | 92 | 17 | -0 |
| Net profit | 823 | -373 | -73 | -18 | -19 | 279 | 845 | 329 | 62 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.364 | 1.710 | 1.663 | 1.512 | 1.512 | 1.512 | 1.460 | 730 | 344 | 344 |
| Equity | 61 | -312 | -385 | -404 | -422 | -144 | 702 | 300 | 96 | 79 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | 17 | 0 |
| Short-term debt | -2.303 | 2.022 | 2.048 | 1.979 | 1.997 | 1.719 | 821 | 400 | 231 | 265 |
| Total debt | -2.303 | 2.022 | 2.048 | 1.979 | 1.997 | 1.719 | 821 | 493 | 248 | 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hauschildt | Unofficial title | 0 companies |