| Revenue | DKK 4,7M | -47% |
| EBITDA | DKK -3,4M | -346% |
| Net profit | DKK -5,1M | -65% |
| Total assets | DKK 4,1M | -18% |
| Equity | DKK -3,8M | -406% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.457 | 9.230 | 7.601 | 8.741 | 4.657 |
| Staff expenses | -7.073 | -9.135 | -8.761 | -9.493 | -8.002 |
| EBITDA | 1.383 | 95 | -1.160 | -752 | -3.354 |
| Depreciation & amort. | -210 | -210 | -194 | -158 | -178 |
| EBIT | 1.173 | -115 | -1.354 | -909 | -3.532 |
| Net financials | 1.473 | 3.875 | 986 | -1.893 | -1.548 |
| Profit before tax | 2.646 | 3.760 | -368 | -2.802 | -5.079 |
| Tax | 250 | -24 | -320 | 283 | -0 |
| Net profit | 2.396 | 3.784 | -49 | -3.085 | -5.079 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.123 | 15.682 | 7.527 | 4.956 | 4.070 |
| Equity | 7.314 | 4.356 | 4.296 | 1.248 | -3.820 |
| Long-term debt | 447 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.300 | 11.273 | 3.230 | 3.708 | 7.890 |
| Total debt | 2.746 | 11.273 | 3.230 | 3.708 | 7.890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Management | Management | 2023 |
| Former (5) | ||
PC Management | Management | 2000 – 2000 |
LF Management | Management | 2016 – 2017 |
SP Management | Management | 2000 – 2016 |
CB Management | Management | 2019 – 2023 |
BE Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (4) | ||
| Board of Directors | 2001 – 2021 | |
| Board of Directors | 2001 – 2021 | |
| Board of Directors | 2000 – 2021 | |
| Chairman | 2000 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Ringsing | Management | 0 companies |
| Lars Friis Pedersen | Management | 0 companies |
| Søren Pedersen | Management | 0 companies |
| Christian Bleeker | Management | 0 companies |
| Bjarne Erik Petersen | Management | 0 companies |
| Bernd Torsten Günter Sievers | Management | 0 companies |
| Lars Boel | Board of Directors | 0 companies |
| Guido Dori | Chairman | 0 companies |
| Simon Christensen | Board of Directors | 0 companies |
| Torben Herman Christensen | Board of Directors | 0 companies |
| Yekta Tunç Firat | Board of Directors | 0 companies |
| Klaus Ewald Madsen | Chairman | 0 companies |