| Revenue | DKK -19K | +18% |
| EBITDA | DKK -19K | -18% |
| Net profit | DKK 956K | -52% |
| Total assets | DKK 11,1M | +7% |
| Equity | DKK 10,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | 479 | 647 | -4 | -3 | -4 | -4 | -4 | -6 | -14 | -14 | -14 | -16 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -4 | -21 | -4 | -3 | -4 | -4 | -4 | -6 | -14 | -14 | -14 | -16 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -4 | -21 | -4 | -3 | -4 | -4 | -4 | -6 | -14 | -14 | -14 | -16 | -19 |
| Net financials | 21 | 506 | 693 | 769 | 226 | 466 | 726 | 797 | 613 | 931 | 939 | 1.397 | 2.187 | 1.075 |
| Profit before tax | -89 | 502 | 42 | 766 | 222 | 463 | 722 | 793 | 607 | 918 | 925 | 1.383 | 2.171 | 1.056 |
| Tax | -0 | -0 | -9 | -5 | -1 | 9 | -3 | 2 | 4 | 74 | -36 | 124 | 194 | 100 |
| Net profit | -89 | 502 | 681 | 770 | 224 | 454 | 725 | 791 | 602 | 844 | 961 | 1.259 | 1.978 | 956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.005 | 2.411 | 3.001 | 3.664 | 3.786 | 4.140 | 4.556 | 5.239 | 5.735 | 6.637 | 7.187 | 8.387 | 10.348 | 11.062 |
| Equity | 1.906 | 2.309 | 2.890 | 3.559 | 3.783 | 4.134 | 4.553 | 5.236 | 5.727 | 6.458 | 7.105 | 8.246 | 10.102 | 10.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 101 | 111 | 104 | 3 | 6 | 4 | 4 | 7 | 178 | 82 | 140 | 246 | 140 |
| Total debt | 99 | 101 | 111 | 104 | 3 | 6 | 4 | 4 | 7 | 178 | 82 | 140 | 246 | 140 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2000 | — | — |
AN Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Allan Nielsen | Audit | 0 companies |