| Revenue | DKK -11K | +20% |
| EBITDA | DKK -11K | -20% |
| Net profit | DKK -415K | -121% |
| Total assets | DKK 9,4M | -7% |
| Equity | DKK 9,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -120 | 477 | 646 | -5 | -5 | -6 | -7 | -10 | -7 | -8 | -8 | -10 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -5 | -5 | -6 | -7 | -10 | -7 | -8 | -8 | -10 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -5 | -5 | -6 | -7 | -10 | -7 | -8 | -8 | -10 | -9 | -11 |
| Net financials | -203 | 484 | 682 | 806 | 202 | 474 | 772 | 912 | 797 | 942 | 1.047 | 1.581 | 2.156 | -692 |
| Profit before tax | -207 | 479 | 677 | 802 | 197 | 468 | 765 | 902 | 790 | 933 | 1.040 | 1.571 | 2.147 | -703 |
| Tax | -0 | -1 | 5 | 3 | -9 | 8 | 5 | 24 | 42 | 75 | -122 | 166 | 187 | -287 |
| Net profit | -206 | 480 | 673 | 798 | 205 | 461 | 760 | 878 | 747 | 859 | 1.161 | 1.405 | 1.960 | -415 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.726 | 2.207 | 2.791 | 3.494 | 3.600 | 3.853 | 4.509 | 4.301 | 4.956 | 5.832 | 6.790 | 8.062 | 10.057 | 9.358 |
| Equity | 1.724 | 2.115 | 2.689 | 3.388 | 3.593 | 3.849 | 4.503 | 4.273 | 4.910 | 5.656 | 6.702 | 7.990 | 9.828 | 9.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 92 | 102 | 106 | 7 | 4 | 6 | 28 | 46 | 177 | 88 | 72 | 229 | 81 |
| Total debt | 2 | 92 | 102 | 106 | 7 | 4 | 6 | 28 | 46 | 177 | 88 | 72 | 229 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
P | Audit | 2000 | — | — |
AN Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Allan Nielsen | Audit | 0 companies |