| Revenue | DKK 2,3M | +11% |
| EBITDA | DKK 1,1M | +18% |
| Net profit | DKK 819K | +30% |
| Total assets | DKK 3,2M | +52% |
| Equity | DKK 2,2M | +61% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.157 | 2.865 | 1.051 | 133 | 851 | 609 | 1.048 | 1.013 | 1.435 | 2.045 | 2.279 |
| Staff expenses | -213 | -685 | -667 | -826 | -735 | -585 | -937 | -888 | -914 | -1.152 | -1.224 |
| EBITDA | 489 | 729 | 385 | -693 | 117 | 24 | 111 | 125 | 522 | 893 | 1.055 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -75 | -75 | -75 | -0 |
| EBIT | 489 | 729 | 385 | -693 | 117 | 24 | 36 | 50 | 447 | 818 | 1.055 |
| Net financials | -2 | -15 | -1 | -10 | -23 | -15 | -7 | -5 | -19 | -1 | -3 |
| Profit before tax | 487 | 715 | 384 | -703 | 93 | 9 | 29 | 44 | 428 | 817 | 1.052 |
| Tax | 125 | 167 | 88 | -155 | 30 | -0 | 6 | 10 | 94 | 186 | 233 |
| Net profit | 362 | 548 | 296 | -548 | 63 | 9 | 23 | 35 | 334 | 631 | 819 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 880 | 1.374 | 1.898 | 1.395 | 1.245 | 1.489 | 1.589 | 1.902 | 2.326 | 2.117 | 3.224 |
| Equity | 442 | 991 | 1.287 | 738 | 801 | 810 | 833 | 867 | 1.201 | 1.332 | 2.151 |
| Long-term debt | 0 | 0 | 0 | 282 | 75 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 438 | 384 | 611 | 375 | 369 | 679 | 756 | 1.034 | 1.125 | 785 | 1.073 |
| Total debt | 438 | 384 | 611 | 656 | 444 | 679 | 756 | 1.034 | 1.125 | 785 | 1.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INNOVATION LAB A/S | Company | 66.7% | 66.7% | 2018 |
THIMMER HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Thimmer | Chief Executive Officer | 0 companies |