| Revenue | — | — |
| EBITDA | DKK 1,4M | +194% |
| Net profit | DKK 1,5M | +134% |
| Total assets | DKK 3,3M | +10% |
| Equity | DKK 3,2M | +55% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -3 | -3 | -6 | -3 | -4 | 0 | 0 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -3 | -3 | -6 | -3 | -4 | -3 | -3 | -5 | 489 | 1.438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -3 | -3 | -6 | -3 | -4 | -3 | -3 | -5 | 489 | 1.438 |
| Net financials | 200 | 200 | 97 | 340 | 581 | -2 | 345 | 244 | 253 | 311 | 643 | 1.483 |
| Profit before tax | 198 | 196 | 94 | 337 | 575 | -5 | 341 | 241 | 250 | 306 | 632 | 1.456 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -0 |
| Net profit | 198 | 196 | 94 | 337 | 575 | -5 | 341 | 241 | 250 | 306 | 622 | 1.456 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 655 | 696 | 866 | 1.332 | 1.113 | 1.154 | 1.395 | 1.535 | 1.734 | 2.998 | 3.302 |
| Equity | 528 | 625 | 620 | 857 | 1.328 | 1.110 | 1.151 | 1.392 | 1.529 | 1.720 | 2.092 | 3.248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 |
| Short-term debt | 3 | 30 | 76 | 9 | 3 | 3 | 3 | 3 | 6 | 14 | 896 | 55 |
| Total debt | 3 | 30 | 76 | 9 | 3 | 3 | 3 | 3 | 6 | 14 | 906 | 55 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|