| Revenue | DKK 356K | +33% |
| EBITDA | DKK 356K | +33% |
| Net profit | DKK 272K | +38% |
| Total assets | DKK 2,2M | +27% |
| Equity | DKK 822K | +50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 513 | 519 | 553 | 861 | 609 | 625 | 790 | 598 | 720 | 526 | 392 | 283 | 268 | 356 |
| Staff expenses | -522 | -521 | -508 | -686 | -654 | -655 | -596 | -507 | -505 | -171 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -3 | 45 | 175 | -45 | -30 | 194 | 91 | 215 | 355 | 392 | 283 | 268 | 356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -3 | 45 | 175 | -45 | -30 | 194 | 91 | 215 | 355 | 392 | 283 | 268 | 356 |
| Net financials | -52 | -58 | -60 | -41 | -46 | -48 | -53 | -34 | -30 | -26 | -29 | -21 | -14 | -7 |
| Profit before tax | -61 | -60 | -15 | 134 | -90 | -78 | 141 | 57 | 186 | 329 | 363 | 262 | 254 | 349 |
| Tax | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -4 | -4 | -4 | -70 | 58 | 56 | 77 |
| Net profit | -61 | -60 | -15 | 140 | -84 | -72 | 147 | 60 | 189 | 333 | 433 | 205 | 198 | 272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 355 | 406 | 395 | 357 | 344 | 400 | 436 | 627 | 714 | 1.102 | 1.297 | 1.715 | 2.173 |
| Equity | -925 | -985 | -1.000 | -860 | -945 | -1.016 | -869 | -809 | -619 | -286 | 147 | 352 | 550 | 822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.275 | 1.340 | 1.407 | 1.255 | 1.302 | 1.361 | 1.269 | 1.245 | 1.247 | 1.001 | 955 | 946 | 1.165 | 1.351 |
| Total debt | 1.275 | 1.340 | 1.407 | 1.255 | 1.302 | 1.361 | 1.269 | 1.245 | 1.247 | 1.001 | 955 | 946 | 1.165 | 1.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HP Management | Management | 2000 | — | — |
HA Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
PP | Board of Directors | 2000 | — | — |
| Chairman | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NCA Holding af 2018 ApS | Company | 50.0% | 50.0% | 2024 |
Kantia ApS | Company | 50.0% | 50.0% | 2024 |
NIELSEN 49 HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Tanja Breum Nielsen | Chief Executive Officer | 0 companies |
| Henrik Prom | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Lone Alberg Nielsen | Board of Directors | 0 companies |
| Per Prom | Board of Directors | 0 companies |
| Niels Christian Alberg Nielsen | Chairman | 0 companies |
| Ole Flensted | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Johannes Nielsen | Board of Directors | 0 companies |
| Bent Roark | Board of Directors | 0 companies |