| Revenue | DKK 87K | -53% |
| EBITDA | DKK 87K | -53% |
| Net profit | DKK 88K | -45% |
| Total assets | DKK 1,1M | +11% |
| Equity | DKK 526K | +20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 541 | 601 | -52 | 72 | 44 | 70 | 7 | 29 | 54 | 144 | 184 | 87 |
| Staff expenses | -461 | -559 | -531 | -7 | -6 | -6 | -5 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -18 | 70 | -59 | 67 | 39 | 65 | 4 | 28 | 54 | 144 | 184 | 87 |
| Depreciation & amort. | -0 | -9 | 22 | -22 | -22 | -22 | -13 | -1 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -72 | -27 | 48 | -81 | 45 | 17 | 52 | 3 | 18 | 44 | 134 | 174 | 78 |
| Net financials | -1 | -13 | -13 | -13 | -11 | -9 | 0 | 3 | 2 | 1 | 11 | 31 | 39 |
| Profit before tax | -73 | -35 | 41 | -93 | 33 | 7 | 52 | 6 | 20 | 45 | 145 | 205 | 116 |
| Tax | -18 | -8 | 9 | -20 | 7 | 2 | 12 | 1 | 4 | 11 | 31 | 45 | 28 |
| Net profit | -55 | -27 | 32 | -74 | 26 | 6 | 41 | 5 | 16 | 34 | 113 | 160 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 319 | 471 | 235 | 222 | 286 | 510 | 227 | 573 | 689 | 808 | 978 | 1.081 |
| Equity | 106 | 79 | 111 | 37 | 63 | 69 | 110 | 115 | 130 | 164 | 278 | 438 | 526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 241 | 357 | 198 | 159 | 218 | 400 | 112 | 443 | 525 | 530 | 541 | 556 |
| Total debt | 107 | 241 | 357 | 198 | 159 | 218 | 400 | 112 | 443 | 525 | 530 | 541 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
SR Audit | Audit | 2000 | — | — |
KB Management | Management | 2000 | — | — |
TF Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
HA Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH EJENDOMME ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Sædding Revision | Audit | 0 companies |
| Karlo Bernt Nielsen | Management | 0 companies |
| Thomas Fjord | Chief Executive Officer | 0 companies |
| Harry Aamann | Audit | 0 companies |