| Revenue | DKK 123K | -24% |
| EBITDA | DKK 123K | -24% |
| Net profit | DKK 7,8M | -5% |
| Total assets | DKK 172,8M | +0% |
| Equity | DKK 151,8M | +3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -392 | 60 | -50 | 163 | 123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -392 | 60 | -50 | 163 | 123 |
| Depreciation & amort. | -128 | -135 | -134 | -121 | -121 |
| EBIT | -521 | -74 | -184 | 42 | 2 |
| Net financials | 42.639 | 14.395 | 20.008 | 8.324 | 7.948 |
| Profit before tax | 42.118 | 14.321 | 19.825 | 8.366 | 7.950 |
| Tax | -33 | -140 | 285 | 148 | 124 |
| Net profit | 42.151 | 14.461 | 19.540 | 8.218 | 7.826 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 133.423 | 134.861 | 193.656 | 172.165 | 172.835 |
| Equity | 119.243 | 128.704 | 144.743 | 147.961 | 151.787 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.180 | 6.157 | 48.912 | 24.204 | 21.048 |
| Total debt | 14.180 | 6.157 | 48.912 | 24.204 | 21.048 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
P | Audit | 2000 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Former (2) | ||
| Chairman | 2000 – 2016 | |
| Board of Directors | 2006 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 20–24.99% | 2019 | |
| Individual | 33.33–49.99% | 15–19.99% | 2019 | |
| Individual | 5–9.99% | 25–33.32% | 2019 | |
| Individual | 5–9.99% | 25–33.32% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| Henrik Klougart | Chairman | 0 companies |
| Knud Fischer | Board of Directors | 0 companies |
| Christina Kraglund Mogensen | Board of Directors | 0 companies |