| Revenue | DKK -20K | -96% |
| EBITDA | DKK -592K | +49% |
| Net profit | DKK -788K | +75% |
| Total assets | DKK 11,5M | -8% |
| Equity | DKK 10,4M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -100 | 21 | -39 | — | 588 | -26 | 644 | -35 | 7 | 134 | 1.236 | -516 | -20 |
| Staff expenses | -0 | -0 | -0 | -155 | -347 | -416 | -462 | -261 | -268 | -251 | -540 | -655 | -571 |
| EBITDA | -100 | 21 | -39 | 111 | 242 | -441 | 182 | -296 | -260 | -117 | 696 | -1.171 | -592 |
| Depreciation & amort. | 655 | 682 | -670 | -793 | -903 | -689 | -720 | -765 | -650 | -666 | -677 | -1.974 | -307 |
| EBIT | -755 | -661 | -709 | -683 | -661 | -1.130 | -538 | -1.061 | -910 | -783 | 20 | -3.145 | -898 |
| Net financials | -21 | -216 | 218 | 202 | 153 | 178 | -255 | 611 | 187 | 1.873 | -284 | -14 | 110 |
| Profit before tax | -776 | -877 | -491 | -481 | -509 | -952 | -793 | -449 | -724 | 1.090 | -264 | -3.159 | -788 |
| Tax | 8 | -112 | -45 | 17 | -24 | 33 | -2 | 289 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -784 | -764 | -445 | -498 | -485 | -985 | -790 | -739 | -724 | 1.090 | -264 | -3.159 | -788 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.628 | 21.699 | 20.158 | 20.562 | 19.744 | 19.063 | 17.499 | 16.814 | 16.316 | 16.591 | 15.934 | 12.435 | 11.473 |
| Equity | 19.411 | 18.550 | 18.007 | 17.509 | 17.024 | 16.039 | 15.248 | 14.510 | 13.786 | 14.876 | 14.362 | 11.203 | 10.414 |
| Long-term debt | 2.114 | 1.908 | 1.804 | 1.702 | 1.660 | 1.557 | 1.393 | 1.324 | 1.248 | 1.099 | 979 | 888 | 789 |
| Short-term debt | 103 | 1.241 | 347 | 1.351 | 1.060 | 1.467 | 857 | 980 | 1.282 | 616 | 594 | 344 | 270 |
| Total debt | 2.217 | 3.149 | 2.152 | 3.054 | 2.720 | 3.025 | 2.251 | 2.304 | 2.530 | 1.715 | 1.573 | 1.232 | 1.059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Management | Management | 2022 | — | — |
VE Founder | Founder | 2000 | — | — |
JB Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MaHeGu Holding ApS | Company | 50.0% | 50.0% | 2025 |
TREB Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 100.0% | 100.0% | 2022 | |
VBH anno 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Bundgaard Bonde | Management | 0 companies |
| Verner Evald Bonde | Founder | 0 companies |
| Jane Bonde | Management | 0 companies |