| Revenue | DKK -9K | -24% |
| EBITDA | DKK -9K | +24% |
| Net profit | DKK -2M | -468% |
| Total assets | DKK 50K | -95% |
| Equity | DKK -1,4M | -234% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | — | -22 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -22 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -5 | -22 | -11 | -9 |
| Net financials | 529 | 1.291 | 564 | -2.037 |
| Profit before tax | 524 | 1.269 | 553 | -2.045 |
| Tax | -1 | -5 | -2 | -2 |
| Net profit | 525 | 1.274 | 555 | -2.043 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 610 | 1.488 | 1.101 | 50 |
| Equity | 185 | 1.459 | 1.064 | -1.429 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 425 | 29 | 37 | 451 |
| Total debt | 425 | 29 | 37 | 451 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2013 | — | — |
PA Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADAPT Group A/S | Company | 66.7% | 66.7% | 2013 |
POVLSEN 2014 HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
SKOV PAPE HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
BEUSCHAU HOLDING ApS | Company | 10.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Vange Davis | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Anders Skov Pape | Board of Directors | 0 companies |
| Carsten Anthonisen | Board of Directors | 0 companies |
| Kresten Finsen Wiingaard | Chairman | 0 companies |
| Martin Povlsen | Board of Directors | 0 companies |
| Peter Bloch | Board of Directors | 0 companies |
| Erik Vitger Beuschau | Board of Directors | 0 companies |