| Revenue | DKK 273K | -11% |
| EBITDA | DKK -1,9M | -135% |
| Net profit | DKK -1,4M | -80% |
| Total assets | DKK 5,4M | -38% |
| Equity | DKK 5,3M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -874 | -2.470 | 656 | 452 | 520 | 628 | 630 | 485 | 1.081 | 450 | 588 | 954 | 308 | 273 |
| Staff expenses | -310 | -426 | -345 | -311 | -324 | -353 | -328 | -339 | -343 | -337 | -356 | -374 | -368 | -323 |
| EBITDA | -4.209 | -3.546 | 136 | 84 | 149 | -13 | 302 | 145 | 738 | 113 | 147 | -196 | -822 | -1.934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.209 | -3.546 | 136 | 84 | 146 | -16 | 298 | 142 | 734 | 113 | 147 | -196 | -822 | -1.934 |
| Net financials | -72 | -181 | -872 | -192 | -150 | 157 | -255 | 307 | 58 | 196 | -83 | 257 | 53 | 547 |
| Profit before tax | -4.281 | -3.728 | -736 | -108 | -5 | 140 | 43 | 449 | 792 | 309 | 64 | 61 | -769 | -1.388 |
| Tax | 1.033 | 22 | -0 | -0 | -0 | 2 | 2 | 2 | 2 | 2 | 3 | 6 | 7 | 6 |
| Net profit | -5.314 | -3.750 | -736 | -108 | -5 | 138 | 41 | 447 | 790 | 307 | 61 | 56 | -776 | -1.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.228 | 14.968 | 14.076 | 13.594 | 13.360 | 12.942 | 12.655 | 12.759 | 13.129 | 13.052 | 15.309 | 14.053 | 8.736 | 5.422 |
| Equity | 10.690 | 6.940 | 6.205 | 6.097 | 6.092 | 6.230 | 6.271 | 6.717 | 7.507 | 7.814 | 7.876 | 7.431 | 6.655 | 5.261 |
| Long-term debt | 7.706 | 7.181 | 6.687 | 6.387 | 6.190 | 5.805 | 5.535 | 5.231 | 4.953 | 4.657 | 6.630 | 2.678 | 1.731 | 0 |
| Short-term debt | 1.831 | 847 | 1.184 | 1.110 | 1.078 | 907 | 849 | 810 | 669 | 581 | 803 | 3.944 | 350 | 162 |
| Total debt | 9.537 | 8.028 | 7.871 | 7.497 | 7.268 | 6.712 | 6.384 | 6.042 | 5.622 | 5.238 | 7.433 | 6.622 | 2.081 | 162 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frands Kristensen | Chief Executive Officer | 0 companies |
| Frank Kronborg von Arenstorff | Board of Directors | 0 companies |
| Steen Liestmann | Board of Directors | 0 companies |
| Lars Sørensen | Chairman | 0 companies |
| Ulla Pedersen Tørnæs | Board of Directors | 0 companies |
| Thomas Bygballe Pedersen | Board of Directors | 0 companies |
| Jakob Kragelund Brodersen | Chairman | 0 companies |
| Ilse Kjær Gaardahl | Board of Directors | 0 companies |
| Jens Madsen | Board of Directors | 0 companies |