| Revenue | DKK 0 | — |
| EBITDA | DKK -233K | -3% |
| Net profit | DKK 1,1M | -45% |
| Total assets | DKK 19,5M | +4% |
| Equity | DKK 18,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 43 | 44 | 44 | 44 | 41 | 44 | 44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | 8 | 11 | 12 | 11 | 10 | -13 | -129 | 6 | -460 | -224 | -223 | -228 | -227 | -233 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 11 | 12 | 11 | 10 | -13 | -129 | 6 | -460 | -224 | -223 | -228 | -227 | -233 |
| Net financials | 849 | 405 | 938 | 1.289 | 1.727 | 1.204 | 897 | 1.784 | 15.237 | 1.259 | -1.375 | 662 | 2.597 | 1.413 |
| Profit before tax | 857 | 416 | 950 | 1.300 | 1.736 | 1.191 | 769 | 1.791 | 14.776 | 1.035 | -1.598 | 435 | 2.370 | 1.179 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 103 | -379 | 114 | 370 | 86 |
| Net profit | 857 | 416 | 950 | 1.300 | 1.736 | 1.191 | 769 | 1.791 | 14.776 | 933 | -1.219 | 321 | 2.000 | 1.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.884 | 2.865 | 3.291 | 3.819 | 3.531 | 3.899 | 3.427 | 4.041 | 17.327 | 17.670 | 16.171 | 16.378 | 18.731 | 19.495 |
| Equity | 2.328 | 2.345 | 2.794 | 3.345 | 3.081 | 3.472 | 3.241 | 4.031 | 17.108 | 17.290 | 15.959 | 16.165 | 18.047 | 18.741 |
| Long-term debt | 511 | 488 | 464 | 441 | 418 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 32 | 32 | 33 | 32 | 34 | 186 | 10 | 219 | 379 | 213 | 213 | 684 | 755 |
| Total debt | 555 | 520 | 497 | 475 | 450 | 427 | 186 | 10 | 219 | 379 | 213 | 213 | 684 | 755 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|