| Revenue | DKK -25K | +466% |
| EBITDA | DKK -25K | -466% |
| Net profit | DKK -24K | -68% |
| Total assets | DKK 372K | +1% |
| Equity | DKK 254K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -77 | 38 | 94 | 321 | 70 | 17 | 16 | -55 | -7 | 10 | 44 | -4 | -25 |
| Staff expenses | -0 | -0 | -7 | -1 | -10 | -12 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -107 | 32 | 93 | 311 | 58 | -4 | 16 | -55 | -7 | 10 | 44 | -4 | -25 |
| Depreciation & amort. | -149 | -99 | -28 | -19 | -19 | -13 | -0 | -0 | -5 | -8 | -11 | -16 | -19 | -13 |
| EBIT | -148 | -206 | 4 | 74 | 292 | 45 | -4 | 16 | -61 | -15 | -1 | 28 | -23 | -38 |
| Net financials | -6 | -0 | -1 | 0 | -1 | 4 | 6 | 6 | 6 | 3 | 4 | 4 | 8 | 8 |
| Profit before tax | -154 | -206 | 2 | 75 | 291 | 50 | 3 | 22 | -54 | -12 | 3 | 32 | -15 | -30 |
| Tax | -35 | -45 | -4 | 17 | 64 | 11 | 1 | 5 | -12 | -3 | 1 | 7 | -1 | -6 |
| Net profit | -119 | -161 | 6 | 57 | 227 | 38 | 1 | 17 | -42 | -9 | 2 | 25 | -14 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 361 | 240 | 227 | 191 | 463 | 386 | 391 | 477 | 350 | 350 | 336 | 379 | 368 | 372 |
| Equity | 131 | -30 | -23 | 34 | 261 | 299 | 300 | 317 | 275 | 265 | 268 | 293 | 278 | 254 |
| Long-term debt | 46 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 270 | 250 | 158 | 202 | 87 | 90 | 160 | 76 | 84 | 69 | 86 | 90 | 118 |
| Total debt | 229 | 270 | 250 | 158 | 202 | 87 | 90 | 160 | 76 | 84 | 69 | 86 | 90 | 118 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØRNER CONSULT ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kørner Petersen | Management | 0 companies |