| Revenue | DKK -253K | — |
| EBITDA | DKK -537K | -5737% |
| Net profit | DKK -5,1M | -797% |
| Total assets | DKK 6,5M | -53% |
| Equity | DKK 6,1M | -46% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -8 | -5 | -1 | -10 | -8 | -7 | 0 | 0 | 0 | 0 | 0 | -253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -284 |
| EBITDA | -9 | -7 | -8 | -5 | -1 | -10 | -8 | -7 | -11 | -9 | -9 | -9 | -9 | -537 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | -9 | -7 | -8 | -5 | -1 | -10 | -8 | -7 | -11 | -9 | -9 | -9 | -9 | -548 |
| Net financials | 223 | 696 | 1.191 | 787 | 1.920 | 1.073 | 2.604 | 1.800 | 2.596 | 3.643 | 1.834 | 1.058 | 753 | -4.554 |
| Profit before tax | 215 | 688 | 1.183 | 782 | 1.919 | 1.063 | 2.596 | 1.793 | 2.585 | 3.634 | 1.825 | 1.049 | 744 | -5.103 |
| Tax | -12 | -18 | -1 | -8 | -3 | -4 | -17 | -9 | -16 | -12 | -11 | 6 | 12 | -0 |
| Net profit | 226 | 706 | 1.184 | 790 | 1.922 | 1.067 | 2.613 | 1.802 | 2.602 | 3.646 | 1.836 | 1.044 | 733 | -5.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.301 | 3.147 | 3.522 | 3.668 | 5.786 | 5.658 | 8.710 | 10.597 | 10.358 | 13.711 | 12.274 | 12.819 | 13.897 | 6.518 |
| Equity | 1.049 | 1.555 | 2.039 | 2.374 | 4.196 | 4.563 | 6.826 | 8.228 | 9.031 | 10.978 | 11.767 | 11.956 | 11.289 | 6.119 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.252 | 1.562 | 1.459 | 1.294 | 1.589 | 1.095 | 1.885 | 2.369 | 1.327 | 2.733 | 506 | 863 | 2.608 | 400 |
| Total debt | 1.252 | 1.562 | 1.459 | 1.294 | 1.589 | 1.095 | 1.885 | 2.369 | 1.327 | 2.733 | 506 | 863 | 2.608 | 400 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|