| Revenue | DKK -83K | -14% |
| EBITDA | DKK -83K | +14% |
| Net profit | DKK 1M | -79% |
| Total assets | DKK 109,6M | +4% |
| Equity | DKK 92,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -46 | -726 | -273 | -288 | -380 | -357 | -581 | -333 | -267 | -45 | -97 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -683 | -333 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -58 | -449 | 2.538 | -383 | -1.208 | -788 | -533 | -581 | -388 | -267 | -45 | -97 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -8 | -8 | -6 | -0 | -0 |
| EBIT | -58 | -449 | 2.538 | -383 | -1.208 | -788 | -533 | -583 | -395 | -274 | -51 | -97 | -83 |
| Net financials | 940 | -10.058 | 19.540 | 3.186 | 5.507 | 7.115 | 511 | -1.453 | 1.309 | 36.816 | 16.930 | 5.013 | 750 |
| Profit before tax | 881 | -10.507 | 22.078 | 2.803 | 4.299 | 6.327 | -22 | -2.145 | 914 | 36.541 | 16.879 | 4.916 | 666 |
| Tax | 81 | 3 | 1.462 | 549 | -70 | -100 | -106 | -171 | -158 | -99 | -144 | -54 | -357 |
| Net profit | 800 | -10.510 | 20.616 | 2.255 | 4.368 | 6.427 | 84 | -1.974 | 1.072 | 36.640 | 17.023 | 4.971 | 1.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.837 | 27.607 | 48.687 | 39.144 | 48.258 | 56.876 | 57.244 | 53.928 | 55.213 | 86.965 | 102.851 | 105.155 | 109.568 |
| Equity | 23.331 | 12.724 | 32.777 | 34.531 | 36.687 | 42.613 | 42.697 | 40.723 | 41.795 | 72.835 | 89.858 | 91.829 | 92.852 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.506 | 14.883 | 15.910 | 4.613 | 11.571 | 14.262 | 14.547 | 13.206 | 13.418 | 14.130 | 12.993 | 13.326 | 16.716 |
| Total debt | 11.506 | 14.883 | 15.910 | 4.613 | 11.571 | 14.262 | 14.547 | 13.206 | 13.418 | 14.130 | 12.993 | 13.326 | 16.716 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|