| Revenue | DKK -26K | +31% |
| EBITDA | DKK -26K | -31% |
| Net profit | DKK -1,3M | -243% |
| Total assets | DKK 9,2M | -21% |
| Equity | DKK 9M | -13% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.491 | -51 | -17 | 8 | 176 | -48 | -44 | -55 | -61 | -49 | -20 | -20 | -20 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.491 | -51 | -17 | 8 | 176 | -48 | -104 | -115 | -61 | -49 | -20 | -20 | -20 | -26 |
| Depreciation & amort. | -0 | -15 | -23 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.491 | -66 | -40 | -14 | 176 | -48 | -104 | -115 | -61 | -49 | -20 | -20 | -20 | -26 |
| Net financials | -1.892 | 423 | 740 | 125 | 178 | 631 | 1.153 | 221 | -53 | 998 | -604 | 484 | 918 | -1.263 |
| Profit before tax | -3.383 | 357 | 700 | 111 | 354 | 583 | 1.049 | 106 | -114 | 949 | -624 | 464 | 898 | -1.289 |
| Tax | 99 | 74 | 105 | 12 | 37 | 4 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.482 | 283 | 595 | 99 | 316 | 579 | 1.049 | 109 | -114 | 949 | -624 | 464 | 898 | -1.289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.252 | 15.508 | 17.452 | 15.466 | 14.743 | 15.000 | 15.938 | 14.862 | 10.736 | 11.707 | 11.098 | 11.565 | 11.601 | 9.204 |
| Equity | 15.109 | 15.092 | 15.387 | 14.886 | 14.401 | 14.980 | 15.879 | 14.467 | 10.715 | 11.604 | 10.981 | 11.445 | 10.284 | 8.995 |
| Long-term debt | 0 | 0 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 143 | 416 | 2.025 | 541 | 342 | 20 | 59 | 394 | 20 | 103 | 117 | 120 | 1.317 | 209 |
| Total debt | 143 | 416 | 2.065 | 580 | 342 | 20 | 59 | 394 | 20 | 103 | 117 | 120 | 1.317 | 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Arndt Østergaard | Founder | 0 companies |