| Revenue | DKK 148K | -33% |
| EBITDA | DKK 131K | -35% |
| Net profit | DKK 116K | -31% |
| Total assets | DKK 492K | +13% |
| Equity | DKK 485K | +31% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -409 | -72 | — | — | — | 4.713 | 601 | 5.243 | 221 | 148 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -401 | -63 | 0 | 0 | 0 | 4.705 | 584 | 5.226 | 201 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -401 | -63 | 0 | 0 | 0 | 4.705 | 584 | 5.226 | 201 | 131 |
| Net financials | -20 | -42 | 0 | 0 | 0 | 81 | 304 | 85 | 16 | 18 |
| Profit before tax | -420 | -100 | 0 | 0 | 0 | 4.786 | 893 | 5.311 | 217 | 149 |
| Tax | -97 | -12 | -0 | -0 | -0 | 1.084 | 196 | 1.170 | 50 | 33 |
| Net profit | -323 | -88 | 0 | 0 | 0 | 3.702 | 697 | 4.141 | 167 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 807 | 826 | 0 | 0 | 0 | 6.317 | 6.113 | 6.219 | 437 | 492 |
| Equity | 729 | 817 | 0 | 0 | 0 | 5.364 | 1.061 | 5.202 | 370 | 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -78 | -9 | 0 | 0 | 0 | 954 | 5.051 | 1.017 | 67 | 6 |
| Total debt | -78 | -9 | 0 | 0 | 0 | 954 | 5.051 | 1.017 | 67 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2018 | — | — |
MJ Unofficial title | Unofficial title | 2022 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
JO Management | Management | 2000 | — | — |
EJ Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agat Management A/S | Company | 50.0% | 50.0% | 2014 |
UDVIKLINGSSELSKABET BY & HAVN I/S | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Andersen | Management | 0 companies |
| Morten Jensen | Unofficial title | 0 companies |
| Morten Tousgaard | Chief Executive Officer | 0 companies |
| Jens Ove Krusaa | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Katinka Arnarulunnguaq Boysen-Kleist | Board of Directors | 0 companies |
| Britta Køster | Board of Directors | 0 companies |
| Karl-Gustav Jensen | Chairman | 0 companies |
| Henning Hummelmose | Chairman | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Sarah Strandbygaard Hacke | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Michael Soetmann | Chairman | 0 companies |
| Henrik Steenstrup | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |