| Revenue | DKK -18K | +20% |
| EBITDA | DKK -18K | -20% |
| Net profit | DKK -19K | -18% |
| Total assets | DKK 75K | -3% |
| Equity | DKK -47K | -71% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | -10 | -6 | -4 | -4 | -4 | -8 | -5 | -6 | -6 | -5 | -13 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | -10 | -6 | -4 | -4 | -4 | -8 | -5 | -6 | -6 | -5 | -13 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | -10 | -6 | -4 | -4 | -4 | -8 | -5 | -6 | -6 | -5 | -13 | -15 | -18 |
| Net financials | -4 | 4 | 1 | 2 | 2 | 1 | 1 | 0 | -0 | -1 | -1 | -0 | -2 | -2 |
| Profit before tax | 91 | -6 | -4 | -3 | -3 | -3 | -7 | -5 | -7 | -7 | -6 | -14 | -16 | -19 |
| Tax | -4 | -1 | -1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 95 | -4 | -3 | -2 | -3 | -3 | -7 | -5 | -7 | -7 | -6 | -14 | -16 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 | 65 | 68 | 68 | 70 | 72 | 74 | 76 | 77 | 80 | 79 | 79 | 77 | 75 |
| Equity | 51 | 46 | 43 | 41 | 38 | 35 | 28 | 24 | 17 | 9 | 3 | -11 | -27 | -47 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 19 | 25 | 27 | 32 | 37 | 46 | 52 | 61 | 71 | 76 | 90 | 105 | 122 |
| Total debt | 17 | 19 | 25 | 27 | 32 | 37 | 46 | 52 | 61 | 71 | 76 | 90 | 105 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2004 | — | — |
MG Management | Management | 2000 | — | — |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NÆRVIG GROUP ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Nærvig | Management | 0 companies |
| Martin Garbrecht Damm | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |