| Revenue | DKK -18K | +70% |
| EBITDA | DKK -18K | -70% |
| Net profit | DKK -19K | -61% |
| Total assets | DKK 279K | -12% |
| Equity | DKK 195K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -15 | -8 | -5 | -5 | -5 | -6 | -6 | -8 | -8 | -6 | -5 | -10 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -15 | -8 | -5 | -5 | -5 | -6 | -6 | -8 | -8 | -6 | -5 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -15 | -8 | -5 | -5 | -5 | -6 | -6 | -8 | -8 | -6 | -5 | -10 | -18 |
| Net financials | 153 | 163 | 89 | -5 | 143 | -10 | 0 | -1 | -3 | -2 | -3 | -0 | -2 | -2 |
| Profit before tax | 149 | 148 | 80 | -8 | 138 | -15 | -6 | -8 | -11 | -10 | -9 | -5 | -12 | -19 |
| Tax | -27 | -5 | -3 | -1 | -0 | -0 | -27 | 15 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 177 | 154 | 84 | -7 | 138 | -15 | 21 | -23 | -11 | -10 | -9 | -5 | -12 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 180 | 233 | 259 | 533 | 355 | 379 | 359 | 351 | 341 | 332 | 331 | 318 | 279 |
| Equity | -90 | 64 | 147 | 140 | 278 | 263 | 284 | 261 | 251 | 241 | 232 | 226 | 214 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 117 | 86 | 119 | 255 | 92 | 95 | 97 | 100 | 101 | 100 | 105 | 104 | 84 |
| Total debt | 293 | 117 | 86 | 119 | 255 | 92 | 95 | 97 | 100 | 101 | 100 | 105 | 104 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2000 | — | — |
EJ Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Garbrecht Damm | Management | 0 companies |
| Erik Jensen | Founder | 0 companies |